[MTDACPI] QoQ Cumulative Quarter Result on 31-Mar-2012 [#4]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
25-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- -183.9%
YoY- -111.64%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Cumulative Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 168,013 115,632 46,084 325,693 244,990 175,529 94,683 46.31%
PBT -4,460 -6,456 -6,660 -25,923 -9,460 -8,778 -1,667 92.14%
Tax -1,232 -303 -183 -3,830 -1,421 -998 -694 46.35%
NP -5,692 -6,759 -6,843 -29,753 -10,881 -9,776 -2,361 79.31%
-
NP to SH -5,787 -6,849 -6,888 -31,797 -11,200 -10,197 -2,581 70.88%
-
Tax Rate - - - - - - - -
Total Cost 173,705 122,391 52,927 355,446 255,871 185,305 97,044 47.16%
-
Net Worth 161,390 161,969 161,798 166,377 184,742 182,667 191,270 -10.66%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - 2,313 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 161,390 161,969 161,798 166,377 184,742 182,667 191,270 -10.66%
NOSH 230,557 231,385 231,140 231,079 230,927 231,224 230,446 0.03%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -3.39% -5.85% -14.85% -9.14% -4.44% -5.57% -2.49% -
ROE -3.59% -4.23% -4.26% -19.11% -6.06% -5.58% -1.35% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 72.87 49.97 19.94 140.94 106.09 75.91 41.09 46.25%
EPS -2.51 -2.96 -2.98 -13.76 -4.85 -4.41 -1.12 70.83%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.70 0.70 0.72 0.80 0.79 0.83 -10.68%
Adjusted Per Share Value based on latest NOSH - 230,873
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 72.53 49.92 19.90 140.61 105.77 75.78 40.88 46.30%
EPS -2.50 -2.96 -2.97 -13.73 -4.84 -4.40 -1.11 71.39%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6968 0.6993 0.6985 0.7183 0.7976 0.7886 0.8258 -10.66%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.30 0.36 0.37 0.43 0.42 0.50 0.56 -
P/RPS 0.41 0.72 1.86 0.31 0.40 0.66 1.36 -54.87%
P/EPS -11.95 -12.16 -12.42 -3.12 -8.66 -11.34 -50.00 -61.32%
EY -8.37 -8.22 -8.05 -32.00 -11.55 -8.82 -2.00 158.57%
DY 0.00 2.78 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.51 0.53 0.60 0.53 0.63 0.67 -25.49%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/02/13 21/11/12 29/08/12 25/05/12 24/02/12 25/11/11 25/08/11 -
Price 0.25 0.32 0.35 0.38 0.44 0.46 0.50 -
P/RPS 0.34 0.64 1.76 0.27 0.41 0.61 1.22 -57.16%
P/EPS -9.96 -10.81 -11.74 -2.76 -9.07 -10.43 -44.64 -63.04%
EY -10.04 -9.25 -8.51 -36.21 -11.02 -9.59 -2.24 170.61%
DY 0.00 3.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.46 0.50 0.53 0.55 0.58 0.60 -28.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment