[PCCS] QoQ Cumulative Quarter Result on 31-Dec-2006 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 54.2%
YoY- 7.17%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 251,322 114,234 417,052 328,101 218,345 102,272 448,763 -32.03%
PBT 2,053 861 7,455 14,038 9,833 2,647 17,292 -75.81%
Tax -633 -347 -763 -1,138 -1,490 -551 -2,599 -60.96%
NP 1,420 514 6,692 12,900 8,343 2,096 14,693 -78.91%
-
NP to SH 1,305 435 5,873 12,669 8,216 1,975 14,263 -79.66%
-
Tax Rate 30.83% 40.30% 10.23% 8.11% 15.15% 20.82% 15.03% -
Total Cost 249,902 113,720 410,360 315,201 210,002 100,176 434,070 -30.77%
-
Net Worth 137,355 133,937 135,249 143,067 139,762 135,224 134,481 1.41%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - 3,000 -
Div Payout % - - - - - - 21.04% -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 137,355 133,937 135,249 143,067 139,762 135,224 134,481 1.41%
NOSH 60,138 60,416 60,028 60,014 60,014 60,030 60,017 0.13%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 0.57% 0.45% 1.60% 3.93% 3.82% 2.05% 3.27% -
ROE 0.95% 0.32% 4.34% 8.86% 5.88% 1.46% 10.61% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 417.91 189.08 694.76 546.71 363.82 170.37 747.72 -32.12%
EPS 2.17 0.72 9.79 21.11 13.69 3.29 23.77 -79.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 2.284 2.2169 2.2531 2.3839 2.3288 2.2526 2.2407 1.28%
Adjusted Per Share Value based on latest NOSH - 60,013
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 112.72 51.24 187.06 147.16 97.93 45.87 201.28 -32.03%
EPS 0.59 0.20 2.63 5.68 3.69 0.89 6.40 -79.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.35 -
NAPS 0.6161 0.6007 0.6066 0.6417 0.6269 0.6065 0.6032 1.41%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.89 0.96 1.00 0.96 0.98 0.94 1.00 -
P/RPS 0.21 0.51 0.14 0.18 0.27 0.55 0.13 37.63%
P/EPS 41.01 133.33 10.22 4.55 7.16 28.57 4.21 355.48%
EY 2.44 0.75 9.78 21.99 13.97 3.50 23.76 -78.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
P/NAPS 0.39 0.43 0.44 0.40 0.42 0.42 0.45 -9.09%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 24/08/07 29/05/07 27/02/07 28/11/06 22/08/06 13/06/06 -
Price 0.88 0.94 1.02 1.06 0.96 1.02 0.94 -
P/RPS 0.21 0.50 0.15 0.19 0.26 0.60 0.13 37.63%
P/EPS 40.55 130.56 10.43 5.02 7.01 31.00 3.96 370.88%
EY 2.47 0.77 9.59 19.92 14.26 3.23 25.28 -78.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.32 -
P/NAPS 0.39 0.42 0.45 0.44 0.41 0.45 0.42 -4.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment