[PCCS] QoQ Cumulative Quarter Result on 31-Mar-2006 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
13-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 20.66%
YoY- 28.66%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 328,101 218,345 102,272 448,763 355,086 235,396 118,866 96.40%
PBT 14,038 9,833 2,647 17,292 13,749 10,107 6,670 64.00%
Tax -1,138 -1,490 -551 -2,599 -1,336 -1,206 -876 19.00%
NP 12,900 8,343 2,096 14,693 12,413 8,901 5,794 70.25%
-
NP to SH 12,669 8,216 1,975 14,263 11,821 8,437 5,612 71.83%
-
Tax Rate 8.11% 15.15% 20.82% 15.03% 9.72% 11.93% 13.13% -
Total Cost 315,201 210,002 100,176 434,070 342,673 226,495 113,072 97.70%
-
Net Worth 143,067 139,762 135,224 134,481 134,933 130,005 128,841 7.21%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - 3,000 - - - -
Div Payout % - - - 21.04% - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 143,067 139,762 135,224 134,481 134,933 130,005 128,841 7.21%
NOSH 60,014 60,014 60,030 60,017 60,005 60,007 60,021 -0.00%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 3.93% 3.82% 2.05% 3.27% 3.50% 3.78% 4.87% -
ROE 8.86% 5.88% 1.46% 10.61% 8.76% 6.49% 4.36% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 546.71 363.82 170.37 747.72 591.76 392.28 198.04 96.42%
EPS 21.11 13.69 3.29 23.77 19.70 14.06 9.35 71.84%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.3839 2.3288 2.2526 2.2407 2.2487 2.1665 2.1466 7.21%
Adjusted Per Share Value based on latest NOSH - 60,100
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 147.16 97.93 45.87 201.28 159.26 105.58 53.31 96.41%
EPS 5.68 3.69 0.89 6.40 5.30 3.78 2.52 71.65%
DPS 0.00 0.00 0.00 1.35 0.00 0.00 0.00 -
NAPS 0.6417 0.6269 0.6065 0.6032 0.6052 0.5831 0.5779 7.21%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.96 0.98 0.94 1.00 0.90 0.94 0.92 -
P/RPS 0.18 0.27 0.55 0.13 0.15 0.24 0.46 -46.40%
P/EPS 4.55 7.16 28.57 4.21 4.57 6.69 9.84 -40.11%
EY 21.99 13.97 3.50 23.76 21.89 14.96 10.16 67.08%
DY 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.42 0.45 0.40 0.43 0.43 -4.69%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 28/11/06 22/08/06 13/06/06 14/03/06 22/11/05 17/08/05 -
Price 1.06 0.96 1.02 0.94 0.98 0.96 0.95 -
P/RPS 0.19 0.26 0.60 0.13 0.17 0.24 0.48 -45.99%
P/EPS 5.02 7.01 31.00 3.96 4.97 6.83 10.16 -37.42%
EY 19.92 14.26 3.23 25.28 20.10 14.65 9.84 59.82%
DY 0.00 0.00 0.00 5.32 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.45 0.42 0.44 0.44 0.44 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment