[ENCORP] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
21-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 53.28%
YoY- 487.84%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 150,211 73,073 359,254 214,481 135,524 45,124 216,044 -21.53%
PBT 21,387 8,033 41,812 22,334 16,021 912 33,457 -25.81%
Tax -7,283 -2,357 -13,687 -9,805 -7,257 -556 -27,434 -58.72%
NP 14,104 5,676 28,125 12,529 8,764 356 6,023 76.43%
-
NP to SH 13,599 5,854 28,405 11,767 7,677 424 1,353 366.39%
-
Tax Rate 34.05% 29.34% 32.73% 43.90% 45.30% 60.96% 82.00% -
Total Cost 136,107 67,397 331,129 201,952 126,760 44,768 210,021 -25.13%
-
Net Worth 434,690 278,613 420,647 407,104 403,320 401,386 386,571 8.14%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 434,690 278,613 420,647 407,104 403,320 401,386 386,571 8.14%
NOSH 278,648 278,613 278,574 278,838 278,152 282,666 276,122 0.60%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 9.39% 7.77% 7.83% 5.84% 6.47% 0.79% 2.79% -
ROE 3.13% 2.10% 6.75% 2.89% 1.90% 0.11% 0.35% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 53.91 26.23 128.96 76.92 48.72 15.96 78.24 -22.00%
EPS 4.88 2.10 10.19 4.22 2.76 0.15 0.49 363.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.00 1.51 1.46 1.45 1.42 1.40 7.48%
Adjusted Per Share Value based on latest NOSH - 278,231
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 47.43 23.07 113.44 67.73 42.79 14.25 68.22 -21.53%
EPS 4.29 1.85 8.97 3.72 2.42 0.13 0.43 364.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3726 0.8798 1.3283 1.2855 1.2736 1.2675 1.2207 8.14%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.78 0.835 0.60 0.70 0.61 0.74 0.795 -
P/RPS 1.45 3.18 0.47 0.91 1.25 4.64 1.02 26.45%
P/EPS 15.98 39.74 5.88 16.59 22.10 493.33 162.24 -78.70%
EY 6.26 2.52 16.99 6.03 4.52 0.20 0.62 367.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.84 0.40 0.48 0.42 0.52 0.57 -8.37%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 29/05/17 23/02/17 21/11/16 23/08/16 11/05/16 29/02/16 -
Price 0.745 0.80 0.61 0.66 0.70 0.69 0.77 -
P/RPS 1.38 3.05 0.47 0.86 1.44 4.32 0.98 25.65%
P/EPS 15.27 38.08 5.98 15.64 25.36 460.00 157.14 -78.89%
EY 6.55 2.63 16.72 6.39 3.94 0.22 0.64 372.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.80 0.40 0.45 0.48 0.49 0.55 -8.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment