[ENCORP] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
21-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -20.16%
YoY- 166.35%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 375,507 387,203 359,254 273,744 232,847 201,635 225,147 40.68%
PBT 57,544 48,933 41,812 31,040 34,878 12,913 13,475 163.45%
Tax -23,791 -15,488 -13,687 -9,943 -10,650 -7,096 -7,805 110.37%
NP 33,753 33,445 28,125 21,097 24,228 5,817 5,670 228.82%
-
NP to SH 34,448 33,835 28,405 16,181 20,267 2,411 1,380 755.80%
-
Tax Rate 41.34% 31.65% 32.73% 32.03% 30.54% 54.95% 57.92% -
Total Cost 341,754 353,758 331,129 252,647 208,619 195,818 219,477 34.37%
-
Net Worth 434,690 278,613 421,066 406,217 404,494 401,386 391,197 7.28%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 434,690 278,613 421,066 406,217 404,494 401,386 391,197 7.28%
NOSH 278,648 278,613 278,851 278,231 278,961 282,666 279,426 -0.18%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 8.99% 8.64% 7.83% 7.71% 10.41% 2.88% 2.52% -
ROE 7.92% 12.14% 6.75% 3.98% 5.01% 0.60% 0.35% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 134.76 138.97 128.83 98.39 83.47 71.33 80.57 40.94%
EPS 12.36 12.14 10.19 5.82 7.27 0.85 0.49 761.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.00 1.51 1.46 1.45 1.42 1.40 7.48%
Adjusted Per Share Value based on latest NOSH - 278,231
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 118.62 122.32 113.49 86.47 73.56 63.70 71.12 40.68%
EPS 10.88 10.69 8.97 5.11 6.40 0.76 0.44 750.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3732 0.8801 1.3301 1.2832 1.2778 1.268 1.2358 7.28%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.78 0.835 0.60 0.70 0.61 0.74 0.795 -
P/RPS 0.58 0.60 0.47 0.71 0.73 1.04 0.99 -30.00%
P/EPS 6.31 6.88 5.89 12.04 8.40 86.76 160.97 -88.48%
EY 15.85 14.54 16.98 8.31 11.91 1.15 0.62 769.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.84 0.40 0.48 0.42 0.52 0.57 -8.37%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 29/05/17 23/02/17 21/11/16 23/08/16 11/05/16 29/02/16 -
Price 0.745 0.80 0.61 0.66 0.70 0.69 0.77 -
P/RPS 0.55 0.58 0.47 0.67 0.84 0.97 0.96 -31.04%
P/EPS 6.03 6.59 5.99 11.35 9.64 80.90 155.91 -88.58%
EY 16.59 15.18 16.70 8.81 10.38 1.24 0.64 777.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.80 0.40 0.45 0.48 0.49 0.55 -8.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment