[STAR] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Stock
[STAR] STAR MEDIA GROUP BERHAD
Announcement Date
21-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 43.01%
YoY- 64.84%
Quarter Report
Latest QR
Upcoming QR
STAR's Result
STAR's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 321,533 202,092 90,201 327,486 227,733 141,578 63,442 -1.63%
PBT 87,383 57,274 23,779 96,900 67,696 40,842 17,352 -1.62%
Tax -32,901 -21,590 -9,238 -87 0 0 0 -100.00%
NP 54,482 35,684 14,541 96,813 67,696 40,842 17,352 -1.15%
-
NP to SH 54,482 35,684 14,541 96,813 67,696 40,842 17,352 -1.15%
-
Tax Rate 37.65% 37.70% 38.85% 0.09% 0.00% 0.00% 0.00% -
Total Cost 267,051 166,408 75,660 230,673 160,037 100,736 46,090 -1.76%
-
Net Worth 526,755 508,470 499,372 484,292 466,083 0 484,277 -0.08%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 526,755 508,470 499,372 484,292 466,083 0 484,277 -0.08%
NOSH 151,802 151,782 151,784 151,815 151,818 151,828 151,811 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 16.94% 17.66% 16.12% 29.56% 29.73% 28.85% 27.35% -
ROE 10.34% 7.02% 2.91% 19.99% 14.52% 0.00% 3.58% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 211.81 133.15 59.43 215.71 150.00 93.25 41.79 -1.63%
EPS 35.89 23.51 9.58 63.77 44.59 26.90 11.43 -1.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.47 3.35 3.29 3.19 3.07 0.00 3.19 -0.08%
Adjusted Per Share Value based on latest NOSH - 151,809
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 45.00 28.28 12.62 45.83 31.87 19.81 8.88 -1.63%
EPS 7.62 4.99 2.03 13.55 9.47 5.72 2.43 -1.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7372 0.7116 0.6988 0.6777 0.6523 0.00 0.6777 -0.08%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 11.00 12.90 16.80 0.00 0.00 0.00 0.00 -
P/RPS 5.19 9.69 28.27 0.00 0.00 0.00 0.00 -100.00%
P/EPS 30.65 54.87 175.37 0.00 0.00 0.00 0.00 -100.00%
EY 3.26 1.82 0.57 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 3.85 5.11 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 23/10/00 01/08/00 08/05/00 21/02/00 09/11/99 - - -
Price 12.50 13.60 14.60 18.40 0.00 0.00 0.00 -
P/RPS 5.90 10.21 24.57 8.53 0.00 0.00 0.00 -100.00%
P/EPS 34.83 57.85 152.40 28.85 0.00 0.00 0.00 -100.00%
EY 2.87 1.73 0.66 3.47 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.60 4.06 4.44 5.77 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment