[STAR] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

Stock
[STAR] STAR MEDIA GROUP BERHAD
Announcement Date
21-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
STAR's Result
STAR's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 468,857 444,798 327,486 327,486 266,207 -0.36%
PBT 86,328 121,451 96,900 96,900 83,335 0.11%
Tax -18,056 -45,565 -87 -87 -24,602 -5.34%
NP 68,272 75,886 96,813 96,813 58,733 0.36%
-
NP to SH 68,272 75,886 96,813 96,813 58,733 0.36%
-
Tax Rate 20.92% 37.52% 0.09% 0.09% 29.52% -
Total Cost 400,585 368,912 230,673 230,673 207,474 -0.56%
-
Net Worth 580,069 532,826 484,194 484,194 409,871 -0.18%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 45,555 26,565 22,767 22,767 - -0.71%
Div Payout % 66.73% 35.01% 23.52% 23.52% - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 580,069 532,826 484,194 484,194 409,871 -0.18%
NOSH 303,701 151,802 151,784 151,784 151,804 -0.71%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 14.56% 17.06% 29.56% 29.56% 22.06% -
ROE 11.77% 14.24% 19.99% 19.99% 14.33% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 154.38 293.01 215.76 215.76 175.36 0.34%
EPS 22.48 49.99 63.77 63.77 38.69 1.07%
DPS 15.00 17.50 15.00 15.00 0.00 0.00%
NAPS 1.91 3.51 3.19 3.19 2.70 0.52%
Adjusted Per Share Value based on latest NOSH - 151,809
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 63.48 60.22 44.34 44.34 36.04 -0.36%
EPS 9.24 10.27 13.11 13.11 7.95 0.36%
DPS 6.17 3.60 3.08 3.08 0.00 -0.71%
NAPS 0.7854 0.7214 0.6556 0.6556 0.555 -0.18%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - - -
Price 4.94 10.70 0.00 0.00 0.00 -
P/RPS 3.20 3.65 0.00 0.00 0.00 -100.00%
P/EPS 21.98 21.40 0.00 0.00 0.00 -100.00%
EY 4.55 4.67 0.00 0.00 0.00 -100.00%
DY 3.04 1.64 0.00 0.00 0.00 -100.00%
P/NAPS 2.59 3.05 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/02 07/03/01 08/05/00 08/05/00 - -
Price 5.45 8.75 14.60 14.60 0.00 -
P/RPS 3.53 2.99 6.77 6.77 0.00 0.67%
P/EPS 24.24 17.50 22.89 22.89 0.00 -0.05%
EY 4.12 5.71 4.37 4.37 0.00 0.06%
DY 2.75 2.00 1.03 1.03 0.00 -1.00%
P/NAPS 2.85 2.49 4.58 4.58 0.00 0.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment