[SINDORA] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 114.16%
YoY- -69.13%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 10,943 60,215 43,970 27,559 13,325 74,096 49,324 1.53%
PBT 2,614 10,546 9,089 6,629 3,128 23,275 22,608 2.21%
Tax -782 -3,843 -2,849 -2,001 -967 238 0 -100.00%
NP 1,832 6,703 6,240 4,628 2,161 23,513 22,608 2.58%
-
NP to SH 1,832 6,703 6,240 4,628 2,161 23,513 22,608 2.58%
-
Tax Rate 29.92% 36.44% 31.35% 30.19% 30.91% -1.02% 0.00% -
Total Cost 9,111 53,512 37,730 22,931 11,164 50,583 26,716 1.09%
-
Net Worth 214,852 213,189 217,919 220,838 218,020 216,023 226,559 0.05%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 9,603 4,800 - - - - -
Div Payout % - 143.27% 76.92% - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 214,852 213,189 217,919 220,838 218,020 216,023 226,559 0.05%
NOSH 95,916 96,031 96,000 96,016 96,044 96,010 96,000 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 16.74% 11.13% 14.19% 16.79% 16.22% 31.73% 45.84% -
ROE 0.85% 3.14% 2.86% 2.10% 0.99% 10.88% 9.98% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 11.41 62.70 45.80 28.70 13.87 77.17 51.38 1.53%
EPS 1.91 6.98 6.50 4.82 2.25 24.49 23.55 2.58%
DPS 0.00 10.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 2.24 2.22 2.27 2.30 2.27 2.25 2.36 0.05%
Adjusted Per Share Value based on latest NOSH - 95,992
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 11.41 62.77 45.84 28.73 13.89 77.24 51.42 1.53%
EPS 1.91 6.99 6.50 4.82 2.25 24.51 23.57 2.58%
DPS 0.00 10.01 5.00 0.00 0.00 0.00 0.00 -
NAPS 2.2397 2.2224 2.2717 2.3021 2.2728 2.252 2.3618 0.05%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 09/07/01 13/04/01 28/11/00 28/08/00 26/05/00 11/05/00 09/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment