[SINDORA] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Announcement Date
23-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -84.66%
YoY- -97.18%
Quarter Report
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 28,663 12,735 45,940 33,172 19,952 10,943 60,215 -39.11%
PBT -1,543 -368 -5,925 685 1,828 2,614 10,546 -
Tax 1,543 368 5,925 -509 -681 -782 -3,843 -
NP 0 0 0 176 1,147 1,832 6,703 -
-
NP to SH -1,553 -374 -6,003 176 1,147 1,832 6,703 -
-
Tax Rate - - - 74.31% 37.25% 29.92% 36.44% -
Total Cost 28,663 12,735 45,940 32,996 18,805 9,111 53,512 -34.12%
-
Net Worth 197,480 207,138 198,819 217,066 214,942 214,852 213,189 -4.98%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 9,604 - - - 9,603 -
Div Payout % - - 0.00% - - - 143.27% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 197,480 207,138 198,819 217,066 214,942 214,852 213,189 -4.98%
NOSH 95,864 95,897 96,048 97,777 96,386 95,916 96,031 -0.11%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.53% 5.75% 16.74% 11.13% -
ROE -0.79% -0.18% -3.02% 0.08% 0.53% 0.85% 3.14% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 29.90 13.28 47.83 33.93 20.70 11.41 62.70 -39.04%
EPS -1.62 -0.39 -6.25 0.18 1.19 1.91 6.98 -
DPS 0.00 0.00 10.00 0.00 0.00 0.00 10.00 -
NAPS 2.06 2.16 2.07 2.22 2.23 2.24 2.22 -4.87%
Adjusted Per Share Value based on latest NOSH - 96,138
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 29.88 13.28 47.89 34.58 20.80 11.41 62.77 -39.11%
EPS -1.62 -0.39 -6.26 0.18 1.20 1.91 6.99 -
DPS 0.00 0.00 10.01 0.00 0.00 0.00 10.01 -
NAPS 2.0586 2.1593 2.0726 2.2628 2.2407 2.2397 2.2224 -4.98%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 28/05/02 28/02/02 23/01/02 27/08/01 09/07/01 13/04/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment