[MKH] QoQ Cumulative Quarter Result on 30-Sep-2007 [#4]

Stock
[MKH] MKH BERHAD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Sep-2007 [#4]
Profit Trend
QoQ- 56.6%
YoY- 20.68%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 227,894 149,773 73,767 307,791 204,779 153,485 96,646 77.25%
PBT 39,274 22,857 13,671 78,391 51,018 43,365 26,526 29.93%
Tax -8,218 -5,423 -3,178 -17,571 -12,086 -10,539 -6,754 13.98%
NP 31,056 17,434 10,493 60,820 38,932 32,826 19,772 35.16%
-
NP to SH 31,124 17,451 10,493 60,820 38,838 32,681 19,772 35.35%
-
Tax Rate 20.92% 23.73% 23.25% 22.41% 23.69% 24.30% 25.46% -
Total Cost 196,838 132,339 63,274 246,971 165,847 120,659 76,874 87.27%
-
Net Worth 594,452 574,223 556,546 529,722 530,981 526,699 515,214 10.01%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - 9,773 - - - -
Div Payout % - - - 16.07% - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 594,452 574,223 556,546 529,722 530,981 526,699 515,214 10.01%
NOSH 226,027 224,305 219,979 195,469 195,213 195,074 195,156 10.29%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 13.63% 11.64% 14.22% 19.76% 19.01% 21.39% 20.46% -
ROE 5.24% 3.04% 1.89% 11.48% 7.31% 6.20% 3.84% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 100.83 66.77 33.53 157.46 104.90 78.68 49.52 60.71%
EPS 13.77 7.78 4.77 31.12 19.90 16.75 10.14 22.65%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.63 2.56 2.53 2.71 2.72 2.70 2.64 -0.25%
Adjusted Per Share Value based on latest NOSH - 195,436
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 38.85 25.53 12.58 52.47 34.91 26.17 16.48 77.22%
EPS 5.31 2.98 1.79 10.37 6.62 5.57 3.37 35.44%
DPS 0.00 0.00 0.00 1.67 0.00 0.00 0.00 -
NAPS 1.0135 0.979 0.9489 0.9031 0.9053 0.898 0.8784 10.01%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.94 1.13 1.19 1.30 1.41 1.26 0.97 -
P/RPS 0.93 1.69 3.55 0.83 1.34 1.60 1.96 -39.19%
P/EPS 6.83 14.52 24.95 4.18 7.09 7.52 9.57 -20.15%
EY 14.65 6.88 4.01 23.93 14.11 13.30 10.44 25.36%
DY 0.00 0.00 0.00 3.85 0.00 0.00 0.00 -
P/NAPS 0.36 0.44 0.47 0.48 0.52 0.47 0.37 -1.81%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 29/05/08 27/02/08 30/11/07 29/08/07 28/05/07 15/02/07 -
Price 0.91 1.12 1.14 1.16 1.35 1.24 1.20 -
P/RPS 0.90 1.68 3.40 0.74 1.29 1.58 2.42 -48.31%
P/EPS 6.61 14.40 23.90 3.73 6.79 7.40 11.84 -32.22%
EY 15.13 6.95 4.18 26.82 14.74 13.51 8.44 47.62%
DY 0.00 0.00 0.00 4.31 0.00 0.00 0.00 -
P/NAPS 0.35 0.44 0.45 0.43 0.50 0.46 0.45 -15.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment