[MKH] QoQ TTM Result on 30-Sep-2007 [#4]

Stock
[MKH] MKH BERHAD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Sep-2007 [#4]
Profit Trend
QoQ- 13.33%
YoY- 20.53%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 330,906 304,079 284,912 307,791 312,944 335,887 346,926 -3.10%
PBT 66,647 57,883 65,536 78,391 76,172 89,976 84,964 -14.95%
Tax -13,703 -12,455 -13,995 -17,571 -22,413 -26,121 -25,720 -34.30%
NP 52,944 45,428 51,541 60,820 53,759 63,855 59,244 -7.22%
-
NP to SH 53,106 45,590 51,541 60,820 53,665 63,710 59,244 -7.03%
-
Tax Rate 20.56% 21.52% 21.35% 22.41% 29.42% 29.03% 30.27% -
Total Cost 277,962 258,651 233,371 246,971 259,185 272,032 287,682 -2.26%
-
Net Worth 594,380 574,596 556,546 390,873 531,329 526,358 515,214 10.00%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 9,771 9,771 9,771 9,771 9,753 9,753 9,753 0.12%
Div Payout % 18.40% 21.43% 18.96% 16.07% 18.18% 15.31% 16.46% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 594,380 574,596 556,546 390,873 531,329 526,358 515,214 10.00%
NOSH 225,999 224,451 219,979 195,436 195,341 194,947 195,156 10.28%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 16.00% 14.94% 18.09% 19.76% 17.18% 19.01% 17.08% -
ROE 8.93% 7.93% 9.26% 15.56% 10.10% 12.10% 11.50% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 146.42 135.48 129.52 157.49 160.20 172.30 177.77 -12.14%
EPS 23.50 20.31 23.43 31.12 27.47 32.68 30.36 -15.70%
DPS 4.32 4.35 4.44 5.00 5.00 5.00 5.00 -9.29%
NAPS 2.63 2.56 2.53 2.00 2.72 2.70 2.64 -0.25%
Adjusted Per Share Value based on latest NOSH - 195,436
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 56.42 51.84 48.57 52.47 53.35 57.27 59.15 -3.10%
EPS 9.05 7.77 8.79 10.37 9.15 10.86 10.10 -7.06%
DPS 1.67 1.67 1.67 1.67 1.66 1.66 1.66 0.40%
NAPS 1.0134 0.9796 0.9489 0.6664 0.9059 0.8974 0.8784 10.00%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.94 1.13 1.19 1.30 1.41 1.26 0.97 -
P/RPS 0.64 0.83 0.92 0.83 0.88 0.73 0.55 10.64%
P/EPS 4.00 5.56 5.08 4.18 5.13 3.86 3.20 16.05%
EY 25.00 17.97 19.69 23.94 19.48 25.94 31.30 -13.92%
DY 4.60 3.85 3.73 3.85 3.55 3.97 5.15 -7.25%
P/NAPS 0.36 0.44 0.47 0.65 0.52 0.47 0.37 -1.81%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 29/05/08 27/02/08 30/11/07 29/08/07 28/05/07 15/02/07 -
Price 0.91 1.12 1.14 1.16 1.35 1.24 1.20 -
P/RPS 0.62 0.83 0.88 0.74 0.84 0.72 0.68 -5.97%
P/EPS 3.87 5.51 4.87 3.73 4.91 3.79 3.95 -1.35%
EY 25.82 18.14 20.55 26.83 20.35 26.36 25.30 1.36%
DY 4.75 3.89 3.90 4.31 3.70 4.03 4.17 9.07%
P/NAPS 0.35 0.44 0.45 0.58 0.50 0.46 0.45 -15.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment