[MKH] QoQ Cumulative Quarter Result on 31-Dec-2017 [#1]

Stock
[MKH] MKH BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Dec-2017 [#1]
Profit Trend
QoQ- -87.25%
YoY- -59.22%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 1,081,701 748,211 519,778 194,291 1,068,834 807,852 539,101 59.01%
PBT 126,140 100,087 68,876 27,401 193,353 176,346 126,251 -0.05%
Tax -51,118 -33,919 -24,572 -10,524 -65,849 -52,874 -36,135 25.99%
NP 75,022 66,168 44,304 16,877 127,504 123,472 90,116 -11.49%
-
NP to SH 69,027 63,862 41,264 16,634 130,477 124,340 90,157 -16.29%
-
Tax Rate 40.52% 33.89% 35.68% 38.41% 34.06% 29.98% 28.62% -
Total Cost 1,006,679 682,043 475,474 177,414 941,330 684,380 448,985 71.22%
-
Net Worth 1,536,934 1,531,112 1,513,647 1,518,270 1,394,370 1,388,622 1,339,258 9.60%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 29,108 29,108 29,108 29,085 37,112 37,100 29,573 -1.05%
Div Payout % 42.17% 45.58% 70.54% 174.86% 28.44% 29.84% 32.80% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,536,934 1,531,112 1,513,647 1,518,270 1,394,370 1,388,622 1,339,258 9.60%
NOSH 586,548 586,548 586,548 585,691 530,178 530,008 422,478 24.42%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 6.94% 8.84% 8.52% 8.69% 11.93% 15.28% 16.72% -
ROE 4.49% 4.17% 2.73% 1.10% 9.36% 8.95% 6.73% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 185.80 128.52 89.28 33.40 201.60 152.42 127.60 28.43%
EPS 11.86 10.97 7.09 2.86 24.61 23.46 21.34 -32.37%
DPS 5.00 5.00 5.00 5.00 7.00 7.00 7.00 -20.07%
NAPS 2.64 2.63 2.60 2.61 2.63 2.62 3.17 -11.47%
Adjusted Per Share Value based on latest NOSH - 585,691
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 187.09 129.41 89.90 33.60 184.87 139.73 93.24 59.01%
EPS 11.94 11.05 7.14 2.88 22.57 21.51 15.59 -16.27%
DPS 5.03 5.03 5.03 5.03 6.42 6.42 5.12 -1.17%
NAPS 2.6583 2.6482 2.618 2.626 2.4117 2.4018 2.3164 9.60%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.26 1.40 1.44 1.63 2.19 2.36 3.06 -
P/RPS 0.68 1.09 1.61 4.88 1.09 1.55 2.40 -56.82%
P/EPS 10.63 12.76 20.32 57.00 8.90 10.06 14.34 -18.07%
EY 9.41 7.84 4.92 1.75 11.24 9.94 6.97 22.13%
DY 3.97 3.57 3.47 3.07 3.20 2.97 2.29 44.26%
P/NAPS 0.48 0.53 0.55 0.62 0.83 0.90 0.97 -37.41%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 29/08/18 30/05/18 28/02/18 28/11/17 25/08/17 30/05/17 -
Price 1.19 1.38 1.29 1.63 1.83 2.18 2.49 -
P/RPS 0.64 1.07 1.44 4.88 0.91 1.43 1.95 -52.38%
P/EPS 10.04 12.58 18.20 57.00 7.44 9.29 11.67 -9.53%
EY 9.96 7.95 5.49 1.75 13.45 10.76 8.57 10.52%
DY 4.20 3.62 3.88 3.07 3.83 3.21 2.81 30.69%
P/NAPS 0.45 0.52 0.50 0.62 0.70 0.83 0.79 -31.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment