[MKH] QoQ Cumulative Quarter Result on 31-Dec-2019 [#1]

Stock
[MKH] MKH BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Dec-2019 [#1]
Profit Trend
QoQ- -67.75%
YoY- 1.05%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 911,926 623,520 485,768 242,488 1,121,657 814,524 547,752 40.33%
PBT 117,420 104,059 52,504 43,944 159,284 120,618 75,511 34.11%
Tax -49,552 -37,057 -18,593 -13,040 -61,673 -36,112 -22,011 71.51%
NP 67,868 67,002 33,911 30,904 97,611 84,506 53,500 17.13%
-
NP to SH 42,715 49,191 16,923 26,678 82,712 72,558 48,409 -7.98%
-
Tax Rate 42.20% 35.61% 35.41% 29.67% 38.72% 29.94% 29.15% -
Total Cost 844,058 556,518 451,857 211,584 1,024,046 730,018 494,252 42.73%
-
Net Worth 1,634,087 1,645,635 1,599,442 1,644,456 1,636,469 1,618,872 1,595,411 1.60%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 23,096 23,096 23,096 23,161 20,529 20,529 20,529 8.14%
Div Payout % 54.07% 46.95% 136.48% 86.82% 24.82% 28.29% 42.41% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,634,087 1,645,635 1,599,442 1,644,456 1,636,469 1,618,872 1,595,411 1.60%
NOSH 586,548 586,548 586,548 586,548 586,548 586,548 586,548 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 7.44% 10.75% 6.98% 12.74% 8.70% 10.37% 9.77% -
ROE 2.61% 2.99% 1.06% 1.62% 5.05% 4.48% 3.03% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 157.93 107.98 84.13 41.88 191.23 138.87 93.39 41.80%
EPS 7.40 8.52 2.93 4.61 14.10 12.37 8.25 -6.97%
DPS 4.00 4.00 4.00 4.00 3.50 3.50 3.50 9.28%
NAPS 2.83 2.85 2.77 2.84 2.79 2.76 2.72 2.67%
Adjusted Per Share Value based on latest NOSH - 586,548
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 155.47 106.30 82.82 41.34 191.23 138.87 93.39 40.33%
EPS 7.28 8.39 2.89 4.55 14.10 12.37 8.25 -7.97%
DPS 3.94 3.94 3.94 3.95 3.50 3.50 3.50 8.19%
NAPS 2.7859 2.8056 2.7269 2.8036 2.79 2.76 2.72 1.60%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.28 1.12 0.92 1.74 1.18 1.24 1.29 -
P/RPS 0.81 1.04 1.09 4.15 0.62 0.89 1.38 -29.82%
P/EPS 17.30 13.15 31.39 37.77 8.37 10.02 15.63 6.98%
EY 5.78 7.61 3.19 2.65 11.95 9.98 6.40 -6.55%
DY 3.13 3.57 4.35 2.30 2.97 2.82 2.71 10.05%
P/NAPS 0.45 0.39 0.33 0.61 0.42 0.45 0.47 -2.84%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 26/08/20 03/06/20 26/02/20 27/11/19 23/08/19 29/05/19 -
Price 1.47 1.22 1.19 1.49 1.51 1.14 1.25 -
P/RPS 0.93 1.13 1.41 3.56 0.79 0.82 1.34 -21.55%
P/EPS 19.87 14.32 40.60 32.34 10.71 9.22 15.15 19.75%
EY 5.03 6.98 2.46 3.09 9.34 10.85 6.60 -16.52%
DY 2.72 3.28 3.36 2.68 2.32 3.07 2.80 -1.90%
P/NAPS 0.52 0.43 0.43 0.52 0.54 0.41 0.46 8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment