[MALTON] QoQ Cumulative Quarter Result on 30-Sep-2006 [#1]

Stock
[MALTON] MALTON BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- -99.39%
YoY- -99.7%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 555,535 357,025 234,013 116,469 304,796 222,566 173,658 117.57%
PBT 8,468 3,341 968 958 10,503 9,336 10,142 -11.36%
Tax -3,798 -1,050 255 -46 -6,856 -3,972 -3,203 12.06%
NP 4,670 2,291 1,223 912 3,647 5,364 6,939 -23.25%
-
NP to SH 3,372 899 253 15 2,441 4,634 6,181 -33.30%
-
Tax Rate 44.85% 31.43% -26.34% 4.80% 65.28% 42.54% 31.58% -
Total Cost 550,865 354,734 232,790 115,557 301,149 217,202 166,719 122.32%
-
Net Worth 418,181 411,465 426,485 410,839 410,839 421,589 425,127 -1.09%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 418,181 411,465 426,485 410,839 410,839 421,589 425,127 -1.09%
NOSH 348,484 345,769 361,428 348,169 348,169 348,421 349,209 -0.13%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 0.84% 0.64% 0.52% 0.78% 1.20% 2.41% 4.00% -
ROE 0.81% 0.22% 0.06% 0.00% 0.59% 1.10% 1.45% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 159.41 103.26 64.75 33.45 87.54 63.88 49.73 117.86%
EPS 0.97 0.26 0.07 0.00 0.70 1.33 1.77 -33.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.19 1.18 1.18 1.18 1.21 1.2174 -0.95%
Adjusted Per Share Value based on latest NOSH - 348,709
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 105.85 68.03 44.59 22.19 58.08 42.41 33.09 117.56%
EPS 0.64 0.17 0.05 0.00 0.47 0.88 1.18 -33.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7968 0.784 0.8126 0.7828 0.7828 0.8033 0.81 -1.09%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.56 0.41 0.29 0.31 0.31 0.31 0.30 -
P/RPS 0.35 0.40 0.45 0.93 0.35 0.49 0.60 -30.25%
P/EPS 57.87 157.69 414.29 7,195.49 44.22 23.31 16.95 127.24%
EY 1.73 0.63 0.24 0.01 2.26 4.29 5.90 -55.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.34 0.25 0.26 0.26 0.26 0.25 52.50%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 28/05/07 28/02/07 29/11/06 25/08/06 26/05/06 28/02/06 -
Price 0.51 0.45 0.37 0.31 0.34 0.32 0.33 -
P/RPS 0.32 0.44 0.57 0.93 0.39 0.50 0.66 -38.36%
P/EPS 52.71 173.08 528.57 7,195.49 48.50 24.06 18.64 100.35%
EY 1.90 0.58 0.19 0.01 2.06 4.16 5.36 -50.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.38 0.31 0.26 0.29 0.26 0.27 34.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment