[KHEESAN] QoQ Cumulative Quarter Result on 31-Dec-1999 [#2]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 309.14%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 14,578 53,560 39,965 27,135 14,849 0.01%
PBT 385 583 1,644 2,330 791 0.72%
Tax -236 -583 -903 -763 -408 0.55%
NP 149 0 741 1,567 383 0.95%
-
NP to SH 149 -331 741 1,567 383 0.95%
-
Tax Rate 61.30% 100.00% 54.93% 32.75% 51.58% -
Total Cost 14,429 53,560 39,224 25,568 14,466 0.00%
-
Net Worth 62,784 63,138 65,688 66,357 65,030 0.03%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 62,784 63,138 65,688 66,357 65,030 0.03%
NOSH 39,736 39,961 40,054 39,974 39,895 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.02% 0.00% 1.85% 5.77% 2.58% -
ROE 0.24% -0.52% 1.13% 2.36% 0.59% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 36.69 134.03 99.78 67.88 37.22 0.01%
EPS 0.37 -0.83 1.85 3.92 0.96 0.96%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.58 1.64 1.66 1.63 0.03%
Adjusted Per Share Value based on latest NOSH - 39,999
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 10.62 39.02 29.11 19.77 10.82 0.01%
EPS 0.11 -0.24 0.54 1.14 0.28 0.94%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4573 0.4599 0.4785 0.4834 0.4737 0.03%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - -
Price 1.93 2.35 4.08 0.00 0.00 -
P/RPS 5.26 1.75 4.09 0.00 0.00 -100.00%
P/EPS 514.71 -283.71 220.54 0.00 0.00 -100.00%
EY 0.19 -0.35 0.45 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.49 2.49 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/11/00 30/08/00 30/06/00 28/02/00 26/11/99 -
Price 2.00 2.78 2.35 2.51 0.00 -
P/RPS 5.45 2.07 2.36 3.70 0.00 -100.00%
P/EPS 533.38 -335.63 127.03 64.03 0.00 -100.00%
EY 0.19 -0.30 0.79 1.56 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.76 1.43 1.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment