[MNRB] QoQ Cumulative Quarter Result on 31-Mar-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#4]
Profit Trend
QoQ- 151.78%
YoY--%
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 513,350 355,231 197,302 421,669 645,664 448,048 11.47%
PBT 64,616 94,611 114,837 69,145 27,051 -60,427 -
Tax -18,703 -16,924 0 -1,036 0 60,427 -
NP 45,913 77,687 114,837 68,109 27,051 0 -
-
NP to SH 45,913 77,687 114,837 68,109 27,051 -60,427 -
-
Tax Rate 28.94% 17.89% 0.00% 1.50% 0.00% - -
Total Cost 467,437 277,544 82,465 353,560 618,613 448,048 3.44%
-
Net Worth 417,390 469,505 0 380,081 0 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 417,390 469,505 0 380,081 0 0 -
NOSH 190,589 190,083 193,295 190,995 190,634 190,081 0.21%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 8.94% 21.87% 58.20% 16.15% 4.19% 0.00% -
ROE 11.00% 16.55% 0.00% 17.92% 0.00% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 269.35 186.88 102.07 220.77 338.69 235.71 11.24%
EPS 24.09 40.87 59.41 35.66 14.19 -31.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.47 0.00 1.99 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 191,234
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 65.55 45.36 25.20 53.85 82.45 57.22 11.46%
EPS 5.86 9.92 14.66 8.70 3.45 -7.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.533 0.5996 0.00 0.4854 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 22/02/00 23/11/99 - - - - -
Price 4.96 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.84 0.00 0.00 0.00 0.00 0.00 -
P/EPS 20.59 0.00 0.00 0.00 0.00 0.00 -
EY 4.86 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment