[KENANGA] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
19-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -376.84%
YoY- -149.74%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 99,515 44,771 230,139 158,685 118,191 65,549 312,073 -53.35%
PBT 4,054 -5,027 -68,253 -68,524 -10,178 -2,439 134,058 -90.31%
Tax -5,331 -844 17,515 17,461 522 -264 9,726 -
NP -1,277 -5,871 -50,738 -51,063 -9,656 -2,703 143,784 -
-
NP to SH -1,814 -6,139 -53,059 -53,082 -11,132 -3,614 141,113 -
-
Tax Rate 131.50% - - - - - -7.26% -
Total Cost 100,792 50,642 280,877 209,748 127,847 68,252 168,289 -28.96%
-
Net Worth 786,066 798,069 792,835 793,179 828,715 837,243 867,447 -6.36%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 786,066 798,069 792,835 793,179 828,715 837,243 867,447 -6.36%
NOSH 604,666 613,900 609,873 610,137 618,444 602,333 610,878 -0.67%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -1.28% -13.11% -22.05% -32.18% -8.17% -4.12% 46.07% -
ROE -0.23% -0.77% -6.69% -6.69% -1.34% -0.43% 16.27% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 16.46 7.29 37.74 26.01 19.11 10.88 51.09 -53.03%
EPS -0.30 -1.00 -8.70 -8.70 -1.80 -0.60 23.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.30 1.30 1.30 1.34 1.39 1.42 -5.72%
Adjusted Per Share Value based on latest NOSH - 607,971
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 13.53 6.08 31.28 21.57 16.06 8.91 42.41 -53.34%
EPS -0.25 -0.83 -7.21 -7.21 -1.51 -0.49 19.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0684 1.0847 1.0776 1.078 1.1263 1.1379 1.179 -6.36%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.62 0.40 0.41 0.57 0.75 0.74 0.94 -
P/RPS 3.77 5.48 1.09 2.19 3.92 6.80 1.84 61.38%
P/EPS -206.67 -40.00 -4.71 -6.55 -41.67 -123.33 4.07 -
EY -0.48 -2.50 -21.22 -15.26 -2.40 -0.81 24.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.31 0.32 0.44 0.56 0.53 0.66 -19.14%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 25/05/09 27/02/09 19/12/08 20/08/08 26/05/08 26/02/08 -
Price 0.67 0.65 0.43 0.43 0.63 0.88 0.88 -
P/RPS 4.07 8.91 1.14 1.65 3.30 8.09 1.72 77.66%
P/EPS -223.33 -65.00 -4.94 -4.94 -35.00 -146.67 3.81 -
EY -0.45 -1.54 -20.23 -20.23 -2.86 -0.68 26.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.50 0.33 0.33 0.47 0.63 0.62 -11.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment