[KENANGA] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 170.45%
YoY- 157.54%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 64,056 65,521 70,388 54,744 52,642 85,515 37,107 9.51%
PBT -4,763 15,281 -25,334 9,101 -7,738 18,326 9,498 -
Tax 168 -3,361 4,374 -4,507 786 33,228 -3,684 -
NP -4,595 11,920 -20,960 4,594 -6,952 51,554 5,814 -
-
NP to SH -4,767 5,662 -21,490 4,325 -7,517 50,782 5,478 -
-
Tax Rate - 21.99% - 49.52% - -181.32% 38.79% -
Total Cost 68,651 53,601 91,348 50,150 59,594 33,961 31,293 13.97%
-
Net Worth 732,926 762,463 798,199 803,214 839,398 819,853 701,706 0.72%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 59 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 732,926 762,463 798,199 803,214 839,398 819,853 701,706 0.72%
NOSH 595,874 619,888 614,000 617,857 626,416 611,831 594,666 0.03%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -7.17% 18.19% -29.78% 8.39% -13.21% 60.29% 15.67% -
ROE -0.65% 0.74% -2.69% 0.54% -0.90% 6.19% 0.78% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 10.75 10.57 11.46 8.86 8.40 13.98 6.24 9.47%
EPS -0.80 0.90 -3.50 0.70 -1.20 8.30 0.90 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.23 1.30 1.30 1.34 1.34 1.18 0.69%
Adjusted Per Share Value based on latest NOSH - 617,857
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 8.71 8.91 9.57 7.44 7.15 11.62 5.04 9.53%
EPS -0.65 0.77 -2.92 0.59 -1.02 6.90 0.74 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9961 1.0363 1.0849 1.0917 1.1409 1.1143 0.9537 0.72%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.62 0.75 0.76 0.62 0.75 1.16 0.67 -
P/RPS 5.77 7.10 6.63 7.00 8.92 8.30 10.74 -9.82%
P/EPS -77.50 82.11 -21.71 88.57 -62.50 13.98 72.73 -
EY -1.29 1.22 -4.61 1.13 -1.60 7.16 1.37 -
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.61 0.58 0.48 0.56 0.87 0.57 -2.15%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 26/08/11 26/08/10 27/08/09 20/08/08 23/08/07 30/08/06 -
Price 0.62 0.70 0.76 0.67 0.63 0.96 0.59 -
P/RPS 5.77 6.62 6.63 7.56 7.50 6.87 9.46 -7.90%
P/EPS -77.50 76.64 -21.71 95.71 -52.50 11.57 64.05 -
EY -1.29 1.30 -4.61 1.04 -1.90 8.65 1.56 -
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.57 0.58 0.52 0.47 0.72 0.50 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment