[KFIMA] QoQ Cumulative Quarter Result on 30-Sep-1999 [#2]

Announcement Date
22-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY- -4.63%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 61,142 268,901 160,034 98,531 0 256,605 0 -100.00%
PBT 5,534 -25,108 -8,801 -16,790 0 -48,231 0 -100.00%
Tax -4,155 -6,146 -4,190 373 0 -2,538 0 -100.00%
NP 1,379 -31,254 -12,991 -16,417 0 -50,769 0 -100.00%
-
NP to SH 1,379 -31,254 -12,991 -16,417 0 -50,769 0 -100.00%
-
Tax Rate 75.08% - - - - - - -
Total Cost 59,763 300,155 173,025 114,948 0 307,374 0 -100.00%
-
Net Worth 78,656 74,057 25,166 217,051 0 37,846 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 78,656 74,057 25,166 217,051 0 37,846 0 -100.00%
NOSH 265,192 263,080 262,975 263,092 263,188 263,188 263,255 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 2.26% -11.62% -8.12% -16.66% 0.00% -19.78% 0.00% -
ROE 1.75% -42.20% -51.62% -7.56% 0.00% -134.14% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 23.06 102.21 60.86 37.45 0.00 97.50 0.00 -100.00%
EPS 0.52 -11.88 -4.94 -6.24 0.00 -19.29 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2966 0.2815 0.0957 0.825 0.00 0.1438 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 262,956
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 22.21 97.69 58.14 35.80 0.00 93.22 0.00 -100.00%
EPS 0.50 -11.35 -4.72 -5.96 0.00 -18.44 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2858 0.2691 0.0914 0.7885 0.00 0.1375 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.08 1.96 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.68 1.92 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 207.69 -16.50 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.48 -6.06 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 6.96 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/08/00 29/06/00 24/02/00 22/11/99 - - - -
Price 0.95 1.13 1.96 0.00 0.00 0.00 0.00 -
P/RPS 4.12 1.11 3.22 0.00 0.00 0.00 0.00 -100.00%
P/EPS 182.69 -9.51 -39.68 0.00 0.00 0.00 0.00 -100.00%
EY 0.55 -10.51 -2.52 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.20 4.01 20.48 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment