[KFIMA] QoQ Cumulative Quarter Result on 31-Mar-2007 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 58.86%
YoY- -14.92%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 228,657 148,411 74,527 294,834 223,662 143,157 67,409 125.25%
PBT 41,520 25,261 11,289 51,389 39,869 25,253 10,833 144.31%
Tax -10,172 -7,238 -3,662 -10,740 -12,187 -7,546 -3,274 112.48%
NP 31,348 18,023 7,627 40,649 27,682 17,707 7,559 157.45%
-
NP to SH 21,798 10,767 5,544 29,660 18,670 11,556 4,971 167.18%
-
Tax Rate 24.50% 28.65% 32.44% 20.90% 30.57% 29.88% 30.22% -
Total Cost 197,309 130,388 66,900 254,185 195,980 125,450 59,850 121.02%
-
Net Worth 297,484 289,577 286,396 286,862 279,128 276,396 268,276 7.11%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 297,484 289,577 286,396 286,862 279,128 276,396 268,276 7.11%
NOSH 263,260 263,251 262,748 263,176 263,328 263,234 263,015 0.06%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 13.71% 12.14% 10.23% 13.79% 12.38% 12.37% 11.21% -
ROE 7.33% 3.72% 1.94% 10.34% 6.69% 4.18% 1.85% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 86.86 56.38 28.36 112.03 84.94 54.38 25.63 125.12%
EPS 8.28 4.09 2.11 11.27 7.09 4.39 1.89 167.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.10 1.09 1.09 1.06 1.05 1.02 7.04%
Adjusted Per Share Value based on latest NOSH - 262,918
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 81.02 52.58 26.41 104.47 79.25 50.72 23.88 125.28%
EPS 7.72 3.81 1.96 10.51 6.62 4.09 1.76 167.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.054 1.026 1.0148 1.0164 0.989 0.9793 0.9506 7.10%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.62 0.69 0.64 0.62 0.62 0.64 0.63 -
P/RPS 0.71 1.22 2.26 0.55 0.73 1.18 2.46 -56.22%
P/EPS 7.49 16.87 30.33 5.50 8.74 14.58 33.33 -62.93%
EY 13.35 5.93 3.30 18.18 11.44 6.86 3.00 169.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.63 0.59 0.57 0.58 0.61 0.62 -7.65%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 27/11/07 29/08/07 25/05/07 26/02/07 29/11/06 30/08/06 -
Price 0.53 0.64 0.68 0.61 0.72 0.68 0.75 -
P/RPS 0.61 1.14 2.40 0.54 0.85 1.25 2.93 -64.77%
P/EPS 6.40 15.65 32.23 5.41 10.16 15.49 39.68 -70.27%
EY 15.62 6.39 3.10 18.48 9.85 6.46 2.52 236.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.58 0.62 0.56 0.68 0.65 0.74 -26.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment