[KFIMA] QoQ Cumulative Quarter Result on 31-Dec-2006 [#3]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 61.56%
YoY- -9.17%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 148,411 74,527 294,834 223,662 143,157 67,409 300,331 -37.46%
PBT 25,261 11,289 51,389 39,869 25,253 10,833 50,353 -36.83%
Tax -7,238 -3,662 -10,740 -12,187 -7,546 -3,274 -3,484 62.74%
NP 18,023 7,627 40,649 27,682 17,707 7,559 46,869 -47.08%
-
NP to SH 10,767 5,544 29,660 18,670 11,556 4,971 34,862 -54.27%
-
Tax Rate 28.65% 32.44% 20.90% 30.57% 29.88% 30.22% 6.92% -
Total Cost 130,388 66,900 254,185 195,980 125,450 59,850 253,462 -35.77%
-
Net Worth 289,577 286,396 286,862 279,128 276,396 268,276 250,040 10.27%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 289,577 286,396 286,862 279,128 276,396 268,276 250,040 10.27%
NOSH 263,251 262,748 263,176 263,328 263,234 263,015 263,200 0.01%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 12.14% 10.23% 13.79% 12.38% 12.37% 11.21% 15.61% -
ROE 3.72% 1.94% 10.34% 6.69% 4.18% 1.85% 13.94% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 56.38 28.36 112.03 84.94 54.38 25.63 114.11 -37.47%
EPS 4.09 2.11 11.27 7.09 4.39 1.89 13.25 -54.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.09 1.09 1.06 1.05 1.02 0.95 10.25%
Adjusted Per Share Value based on latest NOSH - 263,481
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 52.58 26.41 104.47 79.25 50.72 23.88 106.41 -37.47%
EPS 3.81 1.96 10.51 6.62 4.09 1.76 12.35 -54.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.026 1.0148 1.0164 0.989 0.9793 0.9506 0.8859 10.27%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.69 0.64 0.62 0.62 0.64 0.63 0.50 -
P/RPS 1.22 2.26 0.55 0.73 1.18 2.46 0.44 97.24%
P/EPS 16.87 30.33 5.50 8.74 14.58 33.33 3.77 171.30%
EY 5.93 3.30 18.18 11.44 6.86 3.00 26.49 -63.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.59 0.57 0.58 0.61 0.62 0.53 12.20%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 27/11/07 29/08/07 25/05/07 26/02/07 29/11/06 30/08/06 29/05/06 -
Price 0.64 0.68 0.61 0.72 0.68 0.75 0.68 -
P/RPS 1.14 2.40 0.54 0.85 1.25 2.93 0.60 53.34%
P/EPS 15.65 32.23 5.41 10.16 15.49 39.68 5.13 110.20%
EY 6.39 3.10 18.48 9.85 6.46 2.52 19.48 -52.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.62 0.56 0.68 0.65 0.74 0.72 -13.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment