[KFIMA] QoQ Cumulative Quarter Result on 30-Sep-2014 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 91.6%
YoY- 7.62%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 141,339 544,789 409,761 258,506 129,375 504,586 368,074 -47.26%
PBT 25,754 122,302 100,860 62,017 32,049 129,362 105,536 -61.04%
Tax -7,332 -38,285 -23,261 -14,628 -7,245 -39,331 -27,400 -58.57%
NP 18,422 84,017 77,599 47,389 24,804 90,031 78,136 -61.93%
-
NP to SH 11,293 58,576 54,654 33,133 17,293 60,302 52,727 -64.30%
-
Tax Rate 28.47% 31.30% 23.06% 23.59% 22.61% 30.40% 25.96% -
Total Cost 122,917 460,772 332,162 211,117 104,571 414,555 289,938 -43.65%
-
Net Worth 738,176 730,123 676,302 650,043 656,696 634,078 615,690 12.89%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - 23,419 - - - 21,770 - -
Div Payout % - 39.98% - - - 36.10% - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 738,176 730,123 676,302 650,043 656,696 634,078 615,690 12.89%
NOSH 275,439 275,518 274,919 274,279 273,623 272,136 271,229 1.03%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 13.03% 15.42% 18.94% 18.33% 19.17% 17.84% 21.23% -
ROE 1.53% 8.02% 8.08% 5.10% 2.63% 9.51% 8.56% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 51.31 197.73 149.05 94.25 47.28 185.42 135.71 -47.80%
EPS 4.10 21.26 19.88 12.08 6.32 22.16 19.44 -64.66%
DPS 0.00 8.50 0.00 0.00 0.00 8.00 0.00 -
NAPS 2.68 2.65 2.46 2.37 2.40 2.33 2.27 11.73%
Adjusted Per Share Value based on latest NOSH - 274,048
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 50.08 193.03 145.19 91.59 45.84 178.78 130.42 -47.26%
EPS 4.00 20.75 19.36 11.74 6.13 21.37 18.68 -64.30%
DPS 0.00 8.30 0.00 0.00 0.00 7.71 0.00 -
NAPS 2.6155 2.587 2.3963 2.3032 2.3268 2.2467 2.1815 12.89%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.99 1.99 1.93 2.27 2.29 2.33 1.93 -
P/RPS 3.88 1.01 1.29 2.41 4.84 1.26 1.42 95.80%
P/EPS 48.54 9.36 9.71 18.79 36.23 10.52 9.93 188.86%
EY 2.06 10.68 10.30 5.32 2.76 9.51 10.07 -65.38%
DY 0.00 4.27 0.00 0.00 0.00 3.43 0.00 -
P/NAPS 0.74 0.75 0.78 0.96 0.95 1.00 0.85 -8.84%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 26/05/15 27/02/15 21/11/14 25/08/14 26/05/14 28/02/14 -
Price 1.85 1.96 2.02 1.99 2.28 2.29 2.12 -
P/RPS 3.61 0.99 1.36 2.11 4.82 1.24 1.56 75.22%
P/EPS 45.12 9.22 10.16 16.47 36.08 10.33 10.91 158.32%
EY 2.22 10.85 9.84 6.07 2.77 9.68 9.17 -61.25%
DY 0.00 4.34 0.00 0.00 0.00 3.49 0.00 -
P/NAPS 0.69 0.74 0.82 0.84 0.95 0.98 0.93 -18.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment