[KFIMA] QoQ Cumulative Quarter Result on 31-Mar-2015 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 7.18%
YoY- -2.86%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 407,146 272,440 141,339 544,789 409,761 258,506 129,375 114.30%
PBT 81,016 52,391 25,754 122,302 100,860 62,017 32,049 85.25%
Tax -21,017 -14,499 -7,332 -38,285 -23,261 -14,628 -7,245 103.00%
NP 59,999 37,892 18,422 84,017 77,599 47,389 24,804 79.90%
-
NP to SH 41,590 24,178 11,293 58,576 54,654 33,133 17,293 79.21%
-
Tax Rate 25.94% 27.67% 28.47% 31.30% 23.06% 23.59% 22.61% -
Total Cost 347,147 234,548 122,917 460,772 332,162 211,117 104,571 122.05%
-
Net Worth 746,132 735,253 738,176 730,123 676,302 650,043 656,696 8.85%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - 23,419 - - - -
Div Payout % - - - 39.98% - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 746,132 735,253 738,176 730,123 676,302 650,043 656,696 8.85%
NOSH 276,345 275,375 275,439 275,518 274,919 274,279 273,623 0.66%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 14.74% 13.91% 13.03% 15.42% 18.94% 18.33% 19.17% -
ROE 5.57% 3.29% 1.53% 8.02% 8.08% 5.10% 2.63% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 147.33 98.93 51.31 197.73 149.05 94.25 47.28 112.90%
EPS 15.05 8.78 4.10 21.26 19.88 12.08 6.32 78.04%
DPS 0.00 0.00 0.00 8.50 0.00 0.00 0.00 -
NAPS 2.70 2.67 2.68 2.65 2.46 2.37 2.40 8.14%
Adjusted Per Share Value based on latest NOSH - 275,783
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 144.26 96.53 50.08 193.03 145.19 91.59 45.84 114.30%
EPS 14.74 8.57 4.00 20.75 19.36 11.74 6.13 79.19%
DPS 0.00 0.00 0.00 8.30 0.00 0.00 0.00 -
NAPS 2.6437 2.6051 2.6155 2.587 2.3963 2.3032 2.3268 8.85%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.78 1.81 1.99 1.99 1.93 2.27 2.29 -
P/RPS 1.21 1.83 3.88 1.01 1.29 2.41 4.84 -60.21%
P/EPS 11.83 20.62 48.54 9.36 9.71 18.79 36.23 -52.48%
EY 8.46 4.85 2.06 10.68 10.30 5.32 2.76 110.58%
DY 0.00 0.00 0.00 4.27 0.00 0.00 0.00 -
P/NAPS 0.66 0.68 0.74 0.75 0.78 0.96 0.95 -21.50%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 26/11/15 27/08/15 26/05/15 27/02/15 21/11/14 25/08/14 -
Price 1.78 1.84 1.85 1.96 2.02 1.99 2.28 -
P/RPS 1.21 1.86 3.61 0.99 1.36 2.11 4.82 -60.10%
P/EPS 11.83 20.96 45.12 9.22 10.16 16.47 36.08 -52.35%
EY 8.46 4.77 2.22 10.85 9.84 6.07 2.77 110.07%
DY 0.00 0.00 0.00 4.34 0.00 0.00 0.00 -
P/NAPS 0.66 0.69 0.69 0.74 0.82 0.84 0.95 -21.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment