[KFIMA] QoQ TTM Result on 31-Dec-2006 [#3]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- -4.53%
YoY- 19.6%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 300,088 301,952 294,834 290,442 296,561 298,147 300,331 -0.05%
PBT 51,397 51,845 51,389 49,575 53,200 51,699 50,353 1.37%
Tax -10,432 -11,128 -10,740 -5,151 -5,570 -4,221 -3,484 107.60%
NP 40,965 40,717 40,649 44,424 47,630 47,478 46,869 -8.57%
-
NP to SH 28,871 30,233 29,660 32,977 34,541 35,041 34,862 -11.80%
-
Tax Rate 20.30% 21.46% 20.90% 10.39% 10.47% 8.16% 6.92% -
Total Cost 259,123 261,235 254,185 246,018 248,931 250,669 253,462 1.48%
-
Net Worth 290,166 286,396 286,581 279,290 276,569 268,276 250,057 10.41%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 290,166 286,396 286,581 279,290 276,569 268,276 250,057 10.41%
NOSH 263,787 262,748 262,918 263,481 263,400 263,015 263,218 0.14%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 13.65% 13.48% 13.79% 15.30% 16.06% 15.92% 15.61% -
ROE 9.95% 10.56% 10.35% 11.81% 12.49% 13.06% 13.94% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 113.76 114.92 112.14 110.23 112.59 113.36 114.10 -0.19%
EPS 10.94 11.51 11.28 12.52 13.11 13.32 13.24 -11.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.09 1.09 1.06 1.05 1.02 0.95 10.25%
Adjusted Per Share Value based on latest NOSH - 263,481
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 106.33 106.99 104.47 102.91 105.08 105.64 106.41 -0.05%
EPS 10.23 10.71 10.51 11.68 12.24 12.42 12.35 -11.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0281 1.0148 1.0154 0.9896 0.9799 0.9506 0.886 10.41%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.69 0.64 0.62 0.62 0.64 0.63 0.50 -
P/RPS 0.61 0.56 0.55 0.56 0.57 0.56 0.44 24.30%
P/EPS 6.30 5.56 5.50 4.95 4.88 4.73 3.78 40.52%
EY 15.86 17.98 18.20 20.19 20.49 21.15 26.49 -28.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.59 0.57 0.58 0.61 0.62 0.53 12.20%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 27/11/07 29/08/07 25/05/07 26/02/07 29/11/06 30/08/06 29/05/06 -
Price 0.64 0.68 0.61 0.72 0.68 0.75 0.68 -
P/RPS 0.56 0.59 0.54 0.65 0.60 0.66 0.60 -4.49%
P/EPS 5.85 5.91 5.41 5.75 5.19 5.63 5.13 9.14%
EY 17.10 16.92 18.49 17.38 19.28 17.76 19.48 -8.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.62 0.56 0.68 0.65 0.74 0.72 -13.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment