[SURIA] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 27.52%
YoY- -59.67%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 1,872 352 97 4,373 2,248 694 7,376 -59.94%
PBT 671 10,126 2,062 1,664 1,454 3,624 4,011 -69.67%
Tax -232 -1,749 -794 -575 -600 -695 -335 -21.74%
NP 439 8,377 1,268 1,089 854 2,929 3,676 -75.78%
-
NP to SH 439 8,377 1,268 1,089 854 2,929 3,676 -75.78%
-
Tax Rate 34.58% 17.27% 38.51% 34.56% 41.27% 19.18% 8.35% -
Total Cost 1,433 -8,025 -1,171 3,284 1,394 -2,235 3,700 -46.89%
-
Net Worth 310,702 319,451 318,671 31,672,704 314,385 313,578 311,951 -0.26%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 310,702 319,451 318,671 31,672,704 314,385 313,578 311,951 -0.26%
NOSH 548,750 565,000 576,363 573,157 569,333 568,591 565,538 -1.99%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 23.45% 2,379.83% 1,307.22% 24.90% 37.99% 422.05% 49.84% -
ROE 0.14% 2.62% 0.40% 0.00% 0.27% 0.93% 1.18% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 0.34 0.06 0.02 0.76 0.39 0.12 1.30 -59.13%
EPS 0.08 1.48 0.22 0.19 0.15 0.52 0.65 -75.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5662 0.5654 0.5529 55.26 0.5522 0.5515 0.5516 1.75%
Adjusted Per Share Value based on latest NOSH - 590,000
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 0.54 0.10 0.03 1.26 0.65 0.20 2.13 -59.97%
EPS 0.13 2.42 0.37 0.31 0.25 0.85 1.06 -75.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8984 0.9237 0.9215 91.587 0.9091 0.9068 0.9021 -0.27%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 0.82 0.84 0.98 1.26 1.39 1.47 1.08 -
P/RPS 240.37 1,348.30 5,823.06 165.14 352.03 1,204.37 82.81 103.61%
P/EPS 1,025.00 56.66 445.45 663.16 926.67 285.36 166.15 236.74%
EY 0.10 1.77 0.22 0.15 0.11 0.35 0.60 -69.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.49 1.77 0.02 2.52 2.67 1.96 -18.21%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 28/05/03 28/03/03 28/11/02 29/08/02 31/05/02 28/02/02 29/11/01 -
Price 0.93 0.84 0.85 1.19 1.32 1.36 1.53 -
P/RPS 272.62 1,348.30 5,050.61 155.97 334.31 1,114.24 117.31 75.53%
P/EPS 1,162.50 56.66 386.36 626.32 880.00 264.01 235.38 190.29%
EY 0.09 1.77 0.26 0.16 0.11 0.38 0.42 -64.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.49 1.54 0.02 2.39 2.47 2.77 -29.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment