[ANNJOO] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -21.67%
YoY- 2.91%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 1,250,763 576,690 1,891,199 1,351,776 791,564 445,672 2,221,435 -31.83%
PBT 182,246 82,016 -74,305 -84,151 -86,757 -34,874 -161,981 -
Tax -24,933 -8,401 -25,681 -22,044 -522 4,316 72,122 -
NP 157,313 73,615 -99,986 -106,195 -87,279 -30,558 -89,859 -
-
NP to SH 157,313 73,615 -99,986 -106,195 -87,279 -30,558 -89,859 -
-
Tax Rate 13.68% 10.24% - - - - - -
Total Cost 1,093,450 503,075 1,991,185 1,457,971 878,843 476,230 2,311,294 -39.31%
-
Net Worth 1,265,357 1,181,881 1,106,165 1,106,165 1,122,353 1,176,312 1,202,645 3.45%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 39,204 6,745 13,489 13,489 6,744 6,744 13,482 103.86%
Div Payout % 24.92% 9.16% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,265,357 1,181,881 1,106,165 1,106,165 1,122,353 1,176,312 1,202,645 3.45%
NOSH 562,177 560,142 559,911 559,911 559,911 559,911 559,911 0.26%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 12.58% 12.77% -5.29% -7.86% -11.03% -6.86% -4.05% -
ROE 12.43% 6.23% -9.04% -9.60% -7.78% -2.60% -7.47% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 231.30 106.86 350.49 250.52 146.70 82.59 411.91 -31.96%
EPS 29.12 13.64 -18.53 -19.68 -16.17 -5.66 -16.67 -
DPS 7.25 1.25 2.50 2.50 1.25 1.25 2.50 103.49%
NAPS 2.34 2.19 2.05 2.05 2.08 2.18 2.23 3.26%
Adjusted Per Share Value based on latest NOSH - 559,911
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 173.97 80.21 263.06 188.02 110.10 61.99 308.99 -31.83%
EPS 21.88 10.24 -13.91 -14.77 -12.14 -4.25 -12.50 -
DPS 5.45 0.94 1.88 1.88 0.94 0.94 1.88 103.44%
NAPS 1.76 1.6439 1.5386 1.5386 1.5611 1.6362 1.6728 3.44%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.92 2.01 1.57 0.66 0.72 0.555 1.22 -
P/RPS 0.83 1.88 0.45 0.26 0.49 0.67 0.30 97.20%
P/EPS 6.60 14.74 -8.47 -3.35 -4.45 -9.80 -7.32 -
EY 15.15 6.79 -11.80 -29.82 -22.47 -10.20 -13.66 -
DY 3.78 0.62 1.59 3.79 1.74 2.25 2.05 50.42%
P/NAPS 0.82 0.92 0.77 0.32 0.35 0.25 0.55 30.53%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 26/08/21 28/05/21 22/03/21 27/11/20 27/08/20 30/06/20 24/02/20 -
Price 2.32 2.53 2.23 0.885 0.69 0.72 1.12 -
P/RPS 1.00 2.37 0.64 0.35 0.47 0.87 0.27 139.57%
P/EPS 7.97 18.55 -12.03 -4.50 -4.27 -12.71 -6.72 -
EY 12.54 5.39 -8.31 -22.24 -23.44 -7.87 -14.88 -
DY 3.13 0.49 1.12 2.82 1.81 1.74 2.23 25.38%
P/NAPS 0.99 1.16 1.09 0.43 0.33 0.33 0.50 57.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment