[ANNJOO] QoQ Cumulative Quarter Result on 31-Mar-2013 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 150.6%
YoY- 1034.49%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Cumulative Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 2,155,373 1,501,709 995,064 495,464 2,080,237 1,684,412 1,215,492 46.35%
PBT 4,480 -10,778 9,232 6,894 -37,131 -55,214 -17,843 -
Tax 7,788 12,261 2,190 2,834 18,264 26,734 12,341 -26.36%
NP 12,268 1,483 11,422 9,728 -18,867 -28,480 -5,502 -
-
NP to SH 12,268 1,483 11,422 9,728 -19,224 -29,029 -5,960 -
-
Tax Rate -173.84% - -23.72% -41.11% - - - -
Total Cost 2,143,105 1,500,226 983,642 485,736 2,099,104 1,712,892 1,220,994 45.35%
-
Net Worth 1,068,085 1,023,269 1,047,016 1,048,016 1,037,004 1,027,797 1,051,764 1.02%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 1,068,085 1,023,269 1,047,016 1,048,016 1,037,004 1,027,797 1,051,764 1.02%
NOSH 508,612 494,333 500,964 501,443 500,968 501,364 500,840 1.02%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 0.57% 0.10% 1.15% 1.96% -0.91% -1.69% -0.45% -
ROE 1.15% 0.14% 1.09% 0.93% -1.85% -2.82% -0.57% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 423.78 303.78 198.63 98.81 415.24 335.97 242.69 44.86%
EPS 2.45 0.30 2.28 1.94 -3.89 -5.79 -1.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.10 2.07 2.09 2.09 2.07 2.05 2.10 0.00%
Adjusted Per Share Value based on latest NOSH - 501,443
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 299.80 208.88 138.41 68.92 289.35 234.29 169.07 46.34%
EPS 1.71 0.21 1.59 1.35 -2.67 -4.04 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4857 1.4233 1.4563 1.4577 1.4424 1.4296 1.4629 1.03%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 1.05 1.24 1.32 1.25 1.32 1.33 1.67 -
P/RPS 0.25 0.41 0.66 1.27 0.32 0.40 0.69 -49.08%
P/EPS 43.53 413.33 57.89 64.43 -34.40 -22.97 -140.34 -
EY 2.30 0.24 1.73 1.55 -2.91 -4.35 -0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.60 0.63 0.60 0.64 0.65 0.80 -26.83%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 26/02/14 28/11/13 28/08/13 29/05/13 26/02/13 27/11/12 29/08/12 -
Price 1.11 1.15 1.18 1.44 1.24 1.33 1.52 -
P/RPS 0.26 0.38 0.59 1.46 0.30 0.40 0.63 -44.47%
P/EPS 46.02 383.33 51.75 74.23 -32.31 -22.97 -127.73 -
EY 2.17 0.26 1.93 1.35 -3.09 -4.35 -0.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.56 0.56 0.69 0.60 0.65 0.72 -18.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment