[ANNJOO] YoY Cumulative Quarter Result on 31-Mar-2013 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 150.6%
YoY- 1034.49%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 489,525 520,645 686,067 495,464 612,130 557,148 473,947 0.53%
PBT 7,396 7,490 13,666 6,894 -4,708 53,638 46,385 -26.34%
Tax -1,875 -2,164 -1,148 2,834 3,929 -10,973 -4,573 -13.79%
NP 5,521 5,326 12,518 9,728 -779 42,665 41,812 -28.61%
-
NP to SH 5,521 5,326 12,518 9,728 -1,041 42,301 41,483 -28.52%
-
Tax Rate 25.35% 28.89% 8.40% -41.11% - 20.46% 9.86% -
Total Cost 484,004 515,319 673,549 485,736 612,909 514,483 432,135 1.90%
-
Net Worth 933,550 1,075,249 1,061,526 1,048,016 1,055,871 1,100,201 949,187 -0.27%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - 10,014 - - - - -
Div Payout % - - 80.00% - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 933,550 1,075,249 1,061,526 1,048,016 1,055,871 1,100,201 949,187 -0.27%
NOSH 501,909 502,452 500,720 501,443 495,714 502,375 502,215 -0.01%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 1.13% 1.02% 1.82% 1.96% -0.13% 7.66% 8.82% -
ROE 0.59% 0.50% 1.18% 0.93% -0.10% 3.84% 4.37% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 97.53 103.62 137.02 98.81 123.48 110.90 94.37 0.54%
EPS 1.10 1.06 2.50 1.94 -0.21 8.42 8.26 -28.51%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 2.14 2.12 2.09 2.13 2.19 1.89 -0.26%
Adjusted Per Share Value based on latest NOSH - 501,443
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 68.09 72.42 95.43 68.92 85.14 77.50 65.92 0.54%
EPS 0.77 0.74 1.74 1.35 -0.14 5.88 5.77 -28.49%
DPS 0.00 0.00 1.39 0.00 0.00 0.00 0.00 -
NAPS 1.2985 1.4956 1.4765 1.4577 1.4687 1.5303 1.3203 -0.27%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.88 1.01 1.12 1.25 2.07 2.90 2.74 -
P/RPS 0.90 0.97 0.82 1.27 1.68 2.61 2.90 -17.70%
P/EPS 80.00 95.28 44.80 64.43 -985.71 34.44 33.17 15.78%
EY 1.25 1.05 2.23 1.55 -0.10 2.90 3.01 -13.61%
DY 0.00 0.00 1.79 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.47 0.53 0.60 0.97 1.32 1.45 -17.10%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 25/05/16 27/05/15 26/05/14 29/05/13 31/05/12 26/05/11 28/04/10 -
Price 0.995 1.02 1.15 1.44 1.67 2.90 2.85 -
P/RPS 1.02 0.98 0.84 1.46 1.35 2.61 3.02 -16.53%
P/EPS 90.45 96.23 46.00 74.23 -795.24 34.44 34.50 17.40%
EY 1.11 1.04 2.17 1.35 -0.13 2.90 2.90 -14.77%
DY 0.00 0.00 1.74 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.48 0.54 0.69 0.78 1.32 1.51 -15.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment