[KWANTAS] QoQ Cumulative Quarter Result on 30-Sep-2008 [#1]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -98.25%
YoY- -87.53%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 1,568,532 1,176,239 948,269 652,372 3,452,163 2,397,860 1,576,872 -0.35%
PBT -95,323 -86,134 -55,965 1,251 213,300 168,661 100,509 -
Tax 7,880 -7,485 16 0 -22,151 -21,008 -19,249 -
NP -87,443 -93,619 -55,949 1,251 191,149 147,653 81,260 -
-
NP to SH -70,750 -78,547 -48,009 2,641 150,839 115,312 75,545 -
-
Tax Rate - - - 0.00% 10.38% 12.46% 19.15% -
Total Cost 1,655,975 1,269,858 1,004,218 651,121 3,261,014 2,250,207 1,495,612 7.03%
-
Net Worth 910,234 744,949 770,014 789,192 793,280 736,827 720,659 16.86%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 910,234 744,949 770,014 789,192 793,280 736,827 720,659 16.86%
NOSH 311,724 311,694 311,746 310,705 311,090 310,897 310,629 0.23%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -5.57% -7.96% -5.90% 0.19% 5.54% 6.16% 5.15% -
ROE -7.77% -10.54% -6.23% 0.33% 19.01% 15.65% 10.48% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 503.18 377.37 304.18 209.96 1,109.70 771.27 507.64 -0.58%
EPS -22.70 -25.20 -15.40 0.85 48.48 37.09 24.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.92 2.39 2.47 2.54 2.55 2.37 2.32 16.58%
Adjusted Per Share Value based on latest NOSH - 310,705
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 503.25 377.39 304.25 209.31 1,107.61 769.34 505.93 -0.35%
EPS -22.70 -25.20 -15.40 0.85 48.40 37.00 24.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9204 2.3901 2.4705 2.5321 2.5452 2.3641 2.3122 16.86%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 2.01 1.80 1.71 2.60 3.70 4.08 4.32 -
P/RPS 0.40 0.48 0.56 1.24 0.33 0.53 0.85 -39.52%
P/EPS -8.86 -7.14 -11.10 305.88 7.63 11.00 17.76 -
EY -11.29 -14.00 -9.01 0.33 13.10 9.09 5.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.75 0.69 1.02 1.45 1.72 1.86 -48.40%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 26/05/08 22/02/08 -
Price 2.24 2.23 1.80 1.88 2.85 4.10 4.14 -
P/RPS 0.45 0.59 0.59 0.90 0.26 0.53 0.82 -32.99%
P/EPS -9.87 -8.85 -11.69 221.18 5.88 11.05 17.02 -
EY -10.13 -11.30 -8.56 0.45 17.01 9.05 5.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.93 0.73 0.74 1.12 1.73 1.78 -42.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment