[BCB] QoQ Cumulative Quarter Result on 30-Sep-2008 [#1]

Stock
[BCB] BCB BHD
Announcement Date
20-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -27.83%
YoY- 51.51%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 93,079 68,691 57,144 29,422 108,221 85,738 65,170 26.85%
PBT 6,156 4,426 3,486 3,154 7,056 4,755 4,147 30.16%
Tax -2,550 -1,416 -1,046 -789 -3,779 -1,187 -1,078 77.62%
NP 3,606 3,010 2,440 2,365 3,277 3,568 3,069 11.35%
-
NP to SH 3,606 3,010 2,440 2,365 3,277 3,568 3,069 11.35%
-
Tax Rate 41.42% 31.99% 30.01% 25.02% 53.56% 24.96% 25.99% -
Total Cost 89,473 65,681 54,704 27,057 104,944 82,170 62,101 27.59%
-
Net Worth 316,280 315,140 314,578 315,333 313,540 308,420 306,899 2.02%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 316,280 315,140 314,578 315,333 313,540 308,420 306,899 2.02%
NOSH 201,452 202,013 201,652 202,136 202,283 201,581 201,907 -0.15%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 3.87% 4.38% 4.27% 8.04% 3.03% 4.16% 4.71% -
ROE 1.14% 0.96% 0.78% 0.75% 1.05% 1.16% 1.00% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 46.20 34.00 28.34 14.56 53.50 42.53 32.28 27.02%
EPS 1.79 1.49 1.21 1.17 1.62 1.77 1.52 11.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.56 1.56 1.56 1.55 1.53 1.52 2.18%
Adjusted Per Share Value based on latest NOSH - 202,136
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 22.56 16.65 13.85 7.13 26.24 20.78 15.80 26.82%
EPS 0.87 0.73 0.59 0.57 0.79 0.86 0.74 11.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7667 0.764 0.7626 0.7644 0.7601 0.7477 0.744 2.02%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.37 0.37 0.38 0.43 0.46 0.50 0.55 -
P/RPS 0.80 1.09 1.34 2.95 0.86 1.18 1.70 -39.52%
P/EPS 20.67 24.83 31.40 36.75 28.40 28.25 36.18 -31.17%
EY 4.84 4.03 3.18 2.72 3.52 3.54 2.76 45.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.24 0.28 0.30 0.33 0.36 -23.70%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 21/08/09 21/05/09 12/02/09 20/11/08 22/08/08 22/05/08 21/02/08 -
Price 0.35 0.38 0.38 0.38 0.44 0.45 0.47 -
P/RPS 0.76 1.12 1.34 2.61 0.82 1.06 1.46 -35.31%
P/EPS 19.55 25.50 31.40 32.48 27.16 25.42 30.92 -26.35%
EY 5.11 3.92 3.18 3.08 3.68 3.93 3.23 35.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.24 0.24 0.28 0.29 0.31 -20.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment