[BCB] QoQ Cumulative Quarter Result on 31-Dec-2007 [#2]

Stock
[BCB] BCB BHD
Announcement Date
21-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 96.6%
YoY- -6.38%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 29,422 108,221 85,738 65,170 32,935 120,099 96,202 -54.50%
PBT 3,154 7,056 4,755 4,147 2,109 4,748 5,281 -29.01%
Tax -789 -3,779 -1,187 -1,078 -548 -1,477 -1,554 -36.27%
NP 2,365 3,277 3,568 3,069 1,561 3,271 3,727 -26.09%
-
NP to SH 2,365 3,277 3,568 3,069 1,561 3,271 3,727 -26.09%
-
Tax Rate 25.02% 53.56% 24.96% 25.99% 25.98% 31.11% 29.43% -
Total Cost 27,057 104,944 82,170 62,101 31,374 116,828 92,475 -55.82%
-
Net Worth 315,333 313,540 308,420 306,899 308,145 308,403 306,218 1.96%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 315,333 313,540 308,420 306,899 308,145 308,403 306,218 1.96%
NOSH 202,136 202,283 201,581 201,907 202,727 201,570 201,459 0.22%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 8.04% 3.03% 4.16% 4.71% 4.74% 2.72% 3.87% -
ROE 0.75% 1.05% 1.16% 1.00% 0.51% 1.06% 1.22% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 14.56 53.50 42.53 32.28 16.25 59.58 47.75 -54.59%
EPS 1.17 1.62 1.77 1.52 0.77 1.62 1.85 -26.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.55 1.53 1.52 1.52 1.53 1.52 1.74%
Adjusted Per Share Value based on latest NOSH - 201,066
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 7.13 26.24 20.78 15.80 7.98 29.11 23.32 -54.51%
EPS 0.57 0.79 0.86 0.74 0.38 0.79 0.90 -26.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7644 0.7601 0.7477 0.744 0.747 0.7476 0.7423 1.96%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.43 0.46 0.50 0.55 0.61 0.66 0.62 -
P/RPS 2.95 0.86 1.18 1.70 3.75 1.11 1.30 72.42%
P/EPS 36.75 28.40 28.25 36.18 79.22 40.67 33.51 6.32%
EY 2.72 3.52 3.54 2.76 1.26 2.46 2.98 -5.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.33 0.36 0.40 0.43 0.41 -22.39%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 20/11/08 22/08/08 22/05/08 21/02/08 22/11/07 24/08/07 16/05/07 -
Price 0.38 0.44 0.45 0.47 0.60 0.61 0.62 -
P/RPS 2.61 0.82 1.06 1.46 3.69 1.02 1.30 58.94%
P/EPS 32.48 27.16 25.42 30.92 77.92 37.59 33.51 -2.05%
EY 3.08 3.68 3.93 3.23 1.28 2.66 2.98 2.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.29 0.31 0.39 0.40 0.41 -29.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment