[BCB] YoY Cumulative Quarter Result on 31-Mar-2022 [#3]

Stock
[BCB] BCB BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 180.62%
YoY- 80.36%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 153,392 175,318 151,587 181,777 229,330 310,892 238,813 -7.10%
PBT 16,478 21,630 25,378 14,694 35,139 30,705 18,279 -1.71%
Tax -4,129 -2,258 -8,922 -3,477 -6,827 -7,403 -5,047 -3.28%
NP 12,349 19,372 16,456 11,217 28,312 23,302 13,232 -1.14%
-
NP to SH 12,688 19,092 18,622 10,325 19,912 17,280 14,346 -2.02%
-
Tax Rate 25.06% 10.44% 35.16% 23.66% 19.43% 24.11% 27.61% -
Total Cost 141,043 155,946 135,131 170,560 201,018 287,590 225,581 -7.52%
-
Net Worth 511,514 491,533 467,556 475,549 467,556 475,560 448,403 2.21%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 511,514 491,533 467,556 475,549 467,556 475,560 448,403 2.21%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 8.05% 11.05% 10.86% 6.17% 12.35% 7.50% 5.54% -
ROE 2.48% 3.88% 3.98% 2.17% 4.26% 3.63% 3.20% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 38.38 43.87 37.93 45.49 57.39 77.79 59.65 -7.07%
EPS 3.18 4.78 4.66 2.58 4.98 4.32 3.58 -1.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.23 1.17 1.19 1.17 1.19 1.12 2.24%
Adjusted Per Share Value based on latest NOSH - 412,500
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 37.19 42.50 36.75 44.07 55.60 75.37 57.89 -7.10%
EPS 3.08 4.63 4.51 2.50 4.83 4.19 3.48 -2.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.1916 1.1335 1.1528 1.1335 1.1529 1.087 2.21%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.315 0.28 0.26 0.29 0.225 0.285 0.38 -
P/RPS 0.82 0.64 0.69 0.64 0.39 0.37 0.64 4.21%
P/EPS 9.92 5.86 5.58 11.22 4.52 6.59 10.60 -1.09%
EY 10.08 17.06 17.92 8.91 22.15 15.17 9.43 1.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.22 0.24 0.19 0.24 0.34 -4.99%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 22/05/23 25/05/22 28/05/21 25/06/20 24/05/19 24/05/18 -
Price 0.43 0.30 0.24 0.31 0.33 0.255 0.40 -
P/RPS 1.12 0.68 0.63 0.68 0.58 0.33 0.67 8.93%
P/EPS 13.54 6.28 5.15 12.00 6.62 5.90 11.16 3.27%
EY 7.38 15.93 19.42 8.33 15.10 16.96 8.96 -3.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.24 0.21 0.26 0.28 0.21 0.36 -0.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment