[PNEPCB] QoQ Cumulative Quarter Result on 31-Dec-2016

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
21-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Dec-2016
Profit Trend
QoQ- 48.2%
YoY- 4984.95%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 99,059 75,094 146,890 123,380 94,834 66,701 42,330 76.17%
PBT 3,343 2,240 5,048 4,830 3,231 1,505 211 529.75%
Tax -59 -66 -104 -101 -40 -94 -11 206.09%
NP 3,284 2,174 4,944 4,729 3,191 1,411 200 544.92%
-
NP to SH 3,284 2,174 4,944 4,729 3,191 1,411 200 544.92%
-
Tax Rate 1.76% 2.95% 2.06% 2.09% 1.24% 6.25% 5.21% -
Total Cost 95,775 72,920 141,946 118,651 91,643 65,290 42,130 72.80%
-
Net Worth 71,008 68,378 69,693 71,008 67,063 65,748 49,318 27.47%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 71,008 68,378 69,693 71,008 67,063 65,748 49,318 27.47%
NOSH 131,497 131,497 131,497 131,497 131,497 131,497 131,497 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 3.32% 2.90% 3.37% 3.83% 3.36% 2.12% 0.47% -
ROE 4.62% 3.18% 7.09% 6.66% 4.76% 2.15% 0.41% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 75.33 57.11 111.71 93.83 72.12 50.72 38.62 56.04%
EPS 2.50 1.65 3.76 3.60 2.96 1.38 0.23 389.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.52 0.53 0.54 0.51 0.50 0.45 12.91%
Adjusted Per Share Value based on latest NOSH - 131,497
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 17.67 13.40 26.20 22.01 16.92 11.90 7.55 76.18%
EPS 0.59 0.39 0.88 0.84 0.57 0.25 0.04 500.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1267 0.122 0.1243 0.1267 0.1196 0.1173 0.088 27.47%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.54 0.515 0.515 0.525 0.505 0.495 0.515 -
P/RPS 0.72 0.90 0.46 0.56 0.70 0.98 1.33 -33.55%
P/EPS 21.62 31.15 13.70 14.60 20.81 46.13 282.21 -81.93%
EY 4.62 3.21 7.30 6.85 4.81 2.17 0.35 457.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.99 0.97 0.97 0.99 0.99 1.14 -8.35%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 29/08/17 24/05/17 21/02/17 30/11/16 30/08/16 27/05/16 -
Price 0.50 0.505 0.555 0.53 0.525 0.505 0.495 -
P/RPS 0.66 0.88 0.50 0.56 0.73 1.00 1.28 -35.67%
P/EPS 20.02 30.55 14.76 14.74 21.63 47.06 271.25 -82.37%
EY 4.99 3.27 6.77 6.79 4.62 2.12 0.37 465.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.97 1.05 0.98 1.03 1.01 1.10 -10.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment