[PNEPCB] QoQ Cumulative Quarter Result on 31-Mar-2016 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Mar-2016 [#2]
Profit Trend
QoQ- 115.05%
YoY- -73.01%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 123,380 94,834 66,701 42,330 20,046 73,472 56,244 68.42%
PBT 4,830 3,231 1,505 211 97 -4,086 848 217.25%
Tax -101 -40 -94 -11 -4 1,713 -18 214.12%
NP 4,729 3,191 1,411 200 93 -2,373 830 217.32%
-
NP to SH 4,729 3,191 1,411 200 93 -2,373 830 217.32%
-
Tax Rate 2.09% 1.24% 6.25% 5.21% 4.12% - 2.12% -
Total Cost 118,651 91,643 65,290 42,130 19,953 75,845 55,414 65.74%
-
Net Worth 71,008 67,063 65,748 49,318 6,574 65,748 65,091 5.94%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 71,008 67,063 65,748 49,318 6,574 65,748 65,091 5.94%
NOSH 131,497 131,497 131,497 131,497 65,748 65,748 65,748 58.40%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 3.83% 3.36% 2.12% 0.47% 0.46% -3.23% 1.48% -
ROE 6.66% 4.76% 2.15% 0.41% 1.41% -3.61% 1.28% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 93.83 72.12 50.72 38.62 30.49 111.75 85.54 6.33%
EPS 3.60 2.96 1.38 0.23 0.14 -3.61 1.26 100.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.51 0.50 0.45 0.10 1.00 0.99 -33.11%
Adjusted Per Share Value based on latest NOSH - 131,497
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 22.01 16.92 11.90 7.55 3.58 13.11 10.03 68.46%
EPS 0.84 0.57 0.25 0.04 0.02 -0.42 0.15 213.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1267 0.1196 0.1173 0.088 0.0117 0.1173 0.1161 5.96%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.525 0.505 0.495 0.515 0.99 1.05 1.04 -
P/RPS 0.56 0.70 0.98 1.33 3.25 0.94 1.22 -40.35%
P/EPS 14.60 20.81 46.13 282.21 699.90 -29.09 82.38 -68.28%
EY 6.85 4.81 2.17 0.35 0.14 -3.44 1.21 215.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.99 0.99 1.14 9.90 1.05 1.05 -5.12%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 21/02/17 30/11/16 30/08/16 27/05/16 25/02/16 30/11/15 28/08/15 -
Price 0.53 0.525 0.505 0.495 0.475 0.96 1.05 -
P/RPS 0.56 0.73 1.00 1.28 1.56 0.86 1.23 -40.67%
P/EPS 14.74 21.63 47.06 271.25 335.81 -26.60 83.18 -68.28%
EY 6.79 4.62 2.12 0.37 0.30 -3.76 1.20 215.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.03 1.01 1.10 4.75 0.96 1.06 -5.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment