[PNEPCB] QoQ Cumulative Quarter Result on 31-Mar-2007 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
14-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Mar-2007 [#2]
Profit Trend
QoQ- 40.0%
YoY- 105.9%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 26,528 115,478 75,681 44,909 23,132 90,163 55,522 -38.80%
PBT 214 3,579 740 189 135 -14,578 -3,789 -
Tax 0 36 0 0 0 -5 0 -
NP 214 3,615 740 189 135 -14,583 -3,789 -
-
NP to SH 214 3,615 740 189 135 -14,583 -3,789 -
-
Tax Rate 0.00% -1.01% 0.00% 0.00% 0.00% - - -
Total Cost 26,314 111,863 74,941 44,720 22,997 104,746 59,311 -41.74%
-
Net Worth 60,309 61,126 58,283 58,003 56,571 58,623 68,701 -8.29%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 60,309 61,126 58,283 58,003 56,571 58,623 68,701 -8.29%
NOSH 64,848 65,727 65,486 65,172 64,285 66,286 65,781 -0.94%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 0.81% 3.13% 0.98% 0.42% 0.58% -16.17% -6.82% -
ROE 0.35% 5.91% 1.27% 0.33% 0.24% -24.88% -5.52% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 40.91 175.69 115.57 68.91 35.98 136.02 84.40 -38.21%
EPS 0.33 5.50 1.13 0.29 0.21 -22.00 -5.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.93 0.89 0.89 0.88 0.8844 1.0444 -7.42%
Adjusted Per Share Value based on latest NOSH - 67,500
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 4.71 20.52 13.45 7.98 4.11 16.02 9.87 -38.85%
EPS 0.04 0.64 0.13 0.03 0.02 -2.59 -0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1072 0.1086 0.1036 0.1031 0.1005 0.1042 0.1221 -8.28%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.38 0.44 0.38 0.40 0.38 0.38 0.40 -
P/RPS 0.93 0.25 0.33 0.58 1.06 0.28 0.47 57.41%
P/EPS 115.15 8.00 33.63 137.93 180.95 -1.73 -6.94 -
EY 0.87 12.50 2.97 0.72 0.55 -57.89 -14.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.47 0.43 0.45 0.43 0.43 0.38 5.18%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 26/11/07 22/08/07 14/05/07 27/02/07 29/11/06 23/08/06 -
Price 0.36 0.49 0.49 0.36 0.42 0.38 0.47 -
P/RPS 0.88 0.28 0.42 0.52 1.17 0.28 0.56 35.05%
P/EPS 109.09 8.91 43.36 124.14 200.00 -1.73 -8.16 -
EY 0.92 11.22 2.31 0.81 0.50 -57.89 -12.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.53 0.55 0.40 0.48 0.43 0.45 -9.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment