[PNEPCB] QoQ TTM Result on 31-Mar-2007 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
14-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Mar-2007 [#2]
Profit Trend
QoQ- 13.31%
YoY- -342.82%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 118,874 115,478 110,322 98,283 93,016 90,163 83,581 26.38%
PBT 3,658 3,579 -10,048 -11,185 -12,903 -14,578 -3,175 -
Tax 36 36 -5 -5 -5 -5 49 -18.53%
NP 3,694 3,615 -10,053 -11,190 -12,908 -14,583 -3,126 -
-
NP to SH 3,694 3,615 -10,053 -11,190 -12,908 -14,583 -3,126 -
-
Tax Rate -0.98% -1.01% - - - - - -
Total Cost 115,180 111,863 120,375 109,473 105,924 104,746 86,707 20.77%
-
Net Worth 60,309 60,767 58,379 60,074 56,571 59,658 68,766 -8.35%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 60,309 60,767 58,379 60,074 56,571 59,658 68,766 -8.35%
NOSH 64,848 65,340 65,595 67,500 64,285 67,456 65,842 -1.00%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 3.11% 3.13% -9.11% -11.39% -13.88% -16.17% -3.74% -
ROE 6.13% 5.95% -17.22% -18.63% -22.82% -24.44% -4.55% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 183.31 176.73 168.19 145.60 144.69 133.66 126.94 27.67%
EPS 5.70 5.53 -15.33 -16.58 -20.08 -21.62 -4.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.93 0.89 0.89 0.88 0.8844 1.0444 -7.42%
Adjusted Per Share Value based on latest NOSH - 67,500
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 21.12 20.52 19.60 17.47 16.53 16.02 14.85 26.38%
EPS 0.66 0.64 -1.79 -1.99 -2.29 -2.59 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1072 0.108 0.1037 0.1068 0.1005 0.106 0.1222 -8.33%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.38 0.44 0.38 0.40 0.38 0.38 0.40 -
P/RPS 0.21 0.25 0.23 0.27 0.26 0.28 0.32 -24.42%
P/EPS 6.67 7.95 -2.48 -2.41 -1.89 -1.76 -8.43 -
EY 14.99 12.57 -40.33 -41.44 -52.84 -56.89 -11.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.47 0.43 0.45 0.43 0.43 0.38 5.18%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 26/11/07 22/08/07 14/05/07 27/02/07 29/11/06 23/08/06 -
Price 0.36 0.49 0.49 0.36 0.42 0.38 0.47 -
P/RPS 0.20 0.28 0.29 0.25 0.29 0.28 0.37 -33.56%
P/EPS 6.32 8.86 -3.20 -2.17 -2.09 -1.76 -9.90 -
EY 15.82 11.29 -31.28 -46.05 -47.81 -56.89 -10.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.53 0.55 0.40 0.48 0.43 0.45 -9.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment