[LITRAK] QoQ Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -75.83%
YoY- 0.17%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 516,034 389,584 258,490 126,217 523,897 396,025 263,727 56.50%
PBT 314,590 236,523 155,047 74,095 306,449 233,726 153,607 61.34%
Tax -78,480 -59,543 -39,247 -18,859 -77,895 -57,992 -38,388 61.15%
NP 236,110 176,980 115,800 55,236 228,554 175,734 115,219 61.40%
-
NP to SH 236,110 176,980 115,800 55,236 228,554 175,734 115,219 61.40%
-
Tax Rate 24.95% 25.17% 25.31% 25.45% 25.42% 24.81% 24.99% -
Total Cost 279,924 212,604 142,690 70,981 295,343 220,291 148,508 52.64%
-
Net Worth 930,029 949,775 888,328 880,262 822,966 822,138 759,749 14.44%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 131,993 131,993 52,804 52,792 131,987 131,964 79,025 40.81%
Div Payout % 55.90% 74.58% 45.60% 95.58% 57.75% 75.09% 68.59% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 930,029 949,775 888,328 880,262 822,966 822,138 759,749 14.44%
NOSH 527,975 527,975 528,043 527,930 527,917 527,705 526,835 0.14%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 45.75% 45.43% 44.80% 43.76% 43.63% 44.37% 43.69% -
ROE 25.39% 18.63% 13.04% 6.27% 27.77% 21.38% 15.17% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 97.74 73.79 48.95 23.91 99.23 75.02 50.06 56.27%
EPS 44.72 33.52 21.93 10.46 43.34 33.34 21.87 61.17%
DPS 25.00 25.00 10.00 10.00 25.00 25.00 15.00 40.61%
NAPS 1.7615 1.7989 1.6823 1.6674 1.5588 1.5575 1.4421 14.28%
Adjusted Per Share Value based on latest NOSH - 527,930
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 94.76 71.54 47.46 23.18 96.20 72.72 48.43 56.50%
EPS 43.36 32.50 21.26 10.14 41.97 32.27 21.16 61.40%
DPS 24.24 24.24 9.70 9.69 24.24 24.23 14.51 40.83%
NAPS 1.7077 1.744 1.6312 1.6164 1.5111 1.5096 1.3951 14.44%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 4.21 4.15 4.56 4.23 5.69 5.55 5.80 -
P/RPS 4.31 5.62 9.32 17.69 5.73 7.40 11.59 -48.31%
P/EPS 9.41 12.38 20.79 40.43 13.14 16.67 26.52 -49.91%
EY 10.62 8.08 4.81 2.47 7.61 6.00 3.77 99.58%
DY 5.94 6.02 2.19 2.36 4.39 4.50 2.59 73.99%
P/NAPS 2.39 2.31 2.71 2.54 3.65 3.56 4.02 -29.31%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 27/02/19 29/11/18 29/08/18 30/05/18 28/02/18 29/11/17 -
Price 4.20 4.20 3.94 5.15 4.30 5.85 5.85 -
P/RPS 4.30 5.69 8.05 21.54 4.33 7.80 11.69 -48.69%
P/EPS 9.39 12.53 17.97 49.22 9.93 17.57 26.75 -50.27%
EY 10.65 7.98 5.57 2.03 10.07 5.69 3.74 101.03%
DY 5.95 5.95 2.54 1.94 5.81 4.27 2.56 75.55%
P/NAPS 2.38 2.33 2.34 3.09 2.76 3.76 4.06 -29.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment