[LITRAK] YoY Quarter Result on 31-Mar-2018 [#4]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -12.72%
YoY- 6.32%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 99,312 111,486 126,450 127,872 131,162 131,644 93,822 0.95%
PBT 57,861 70,982 78,067 72,723 65,533 71,491 43,584 4.83%
Tax -15,160 -16,432 -18,937 -19,903 -15,854 -16,519 -10,492 6.32%
NP 42,701 54,550 59,130 52,820 49,679 54,972 33,092 4.33%
-
NP to SH 42,701 54,550 59,130 52,820 49,679 54,972 33,092 4.33%
-
Tax Rate 26.20% 23.15% 24.26% 27.37% 24.19% 23.11% 24.07% -
Total Cost 56,611 56,936 67,320 75,052 81,483 76,672 60,730 -1.16%
-
Net Worth 1,181,006 1,074,277 930,029 822,966 715,451 606,623 537,049 14.02%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,181,006 1,074,277 930,029 822,966 715,451 606,623 537,049 14.02%
NOSH 532,843 531,341 527,975 527,917 526,260 522,051 515,451 0.55%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 43.00% 48.93% 46.76% 41.31% 37.88% 41.76% 35.27% -
ROE 3.62% 5.08% 6.36% 6.42% 6.94% 9.06% 6.16% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 18.64 20.98 23.95 24.22 24.92 25.22 18.20 0.39%
EPS 8.01 10.27 11.20 10.01 9.44 10.53 6.42 3.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2165 2.0219 1.7615 1.5588 1.3595 1.162 1.0419 13.39%
Adjusted Per Share Value based on latest NOSH - 527,917
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 18.24 20.47 23.22 23.48 24.08 24.17 17.23 0.95%
EPS 7.84 10.02 10.86 9.70 9.12 10.09 6.08 4.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1686 1.9726 1.7077 1.5111 1.3137 1.1139 0.9861 14.02%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 3.88 3.70 4.21 5.69 6.02 5.10 3.74 -
P/RPS 20.82 17.63 17.58 23.49 24.15 20.22 20.55 0.21%
P/EPS 48.41 36.04 37.59 56.87 63.77 48.43 58.26 -3.03%
EY 2.07 2.77 2.66 1.76 1.57 2.06 1.72 3.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.83 2.39 3.65 4.43 4.39 3.59 -11.27%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 29/06/20 30/05/19 30/05/18 30/05/17 26/05/16 28/05/15 -
Price 3.69 4.18 4.20 4.30 5.90 5.35 4.18 -
P/RPS 19.80 19.92 17.54 17.75 23.67 21.22 22.96 -2.43%
P/EPS 46.04 40.71 37.50 42.98 62.50 50.81 65.11 -5.60%
EY 2.17 2.46 2.67 2.33 1.60 1.97 1.54 5.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 2.07 2.38 2.76 4.34 4.60 4.01 -13.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment