[LITRAK] QoQ Cumulative Quarter Result on 31-Mar-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#4]
Profit Trend
QoQ- 157.08%
YoY--%
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 81,331 52,073 24,350 13,191 16 13 107562.87%
PBT 71,867 48,700 23,429 28,729 15,563 11,305 338.07%
Tax -21,009 -15,753 -7,647 -93 -4,424 -3,166 353.35%
NP 50,858 32,947 15,782 28,636 11,139 8,139 332.10%
-
NP to SH 50,858 32,947 15,782 28,636 11,139 8,139 332.10%
-
Tax Rate 29.23% 32.35% 32.64% 0.32% 28.43% 28.01% -
Total Cost 30,473 19,126 8,568 -15,445 -11,123 -8,126 -
-
Net Worth 602,747 600,621 0 612,224 0 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 602,747 600,621 0 612,224 0 0 -
NOSH 300,756 300,611 450,914 450,960 300,242 300,332 0.11%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 62.53% 63.27% 64.81% 217.09% 69,618.75% 62,607.69% -
ROE 8.44% 5.49% 0.00% 4.68% 0.00% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 27.04 17.32 5.40 2.93 0.01 0.00 -
EPS 16.91 10.96 3.50 6.35 3.71 2.71 331.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0041 1.998 0.00 1.3576 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 451,033
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 14.93 9.56 4.47 2.42 0.00 0.00 -
EPS 9.34 6.05 2.90 5.26 2.05 1.49 333.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1068 1.1029 0.00 1.1242 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 23/02/00 17/11/99 - - - - -
Price 5.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 19.97 0.00 0.00 0.00 0.00 0.00 -
P/EPS 31.93 0.00 0.00 0.00 0.00 0.00 -
EY 3.13 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment