[HWANG] QoQ Cumulative Quarter Result on 31-Jul-2014 [#4]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
25-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Jul-2014 [#4]
Profit Trend
QoQ- 2.1%
YoY- 792.12%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Cumulative Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 48,831 33,106 16,616 348,701 332,631 244,043 132,600 -48.71%
PBT 48,011 36,433 13,647 498,157 487,269 90,574 25,817 51.39%
Tax -7,186 -4,781 -2,446 -26,677 -25,152 -19,732 -7,120 0.61%
NP 40,825 31,652 11,201 471,480 462,117 70,842 18,697 68.54%
-
NP to SH 40,825 31,652 11,201 456,702 447,297 60,167 13,514 109.39%
-
Tax Rate 14.97% 13.12% 17.92% 5.36% 5.16% 21.79% 27.58% -
Total Cost 8,006 1,454 5,415 -122,779 -129,486 173,201 113,903 -83.05%
-
Net Worth 819,051 809,168 796,061 783,325 773,137 1,023,196 971,478 -10.78%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div - - - 644,266 637,902 - - -
Div Payout % - - - 141.07% 142.61% - - -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 819,051 809,168 796,061 783,325 773,137 1,023,196 971,478 -10.78%
NOSH 255,156 255,258 255,148 255,155 255,160 255,161 254,981 0.04%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin 83.60% 95.61% 67.41% 135.21% 138.93% 29.03% 14.10% -
ROE 4.98% 3.91% 1.41% 58.30% 57.85% 5.88% 1.39% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 19.14 12.97 6.51 136.66 130.36 95.64 52.00 -48.73%
EPS 16.00 12.40 4.39 178.99 175.30 23.58 5.30 109.30%
DPS 0.00 0.00 0.00 252.50 250.00 0.00 0.00 -
NAPS 3.21 3.17 3.12 3.07 3.03 4.01 3.81 -10.82%
Adjusted Per Share Value based on latest NOSH - 255,570
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 19.13 12.97 6.51 136.59 130.30 95.60 51.94 -48.71%
EPS 15.99 12.40 4.39 178.90 175.22 23.57 5.29 109.47%
DPS 0.00 0.00 0.00 252.37 249.88 0.00 0.00 -
NAPS 3.2084 3.1697 3.1183 3.0685 3.0285 4.0081 3.8055 -10.78%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 1.94 1.93 1.93 1.95 1.85 3.83 4.29 -
P/RPS 10.14 14.88 29.64 1.43 1.42 4.00 8.25 14.78%
P/EPS 12.13 15.56 43.96 1.09 1.06 16.24 80.94 -71.88%
EY 8.25 6.42 2.27 91.79 94.76 6.16 1.24 254.97%
DY 0.00 0.00 0.00 129.49 135.14 0.00 0.00 -
P/NAPS 0.60 0.61 0.62 0.64 0.61 0.96 1.13 -34.50%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 24/06/15 26/03/15 26/11/14 25/09/14 26/06/14 31/03/14 27/12/13 -
Price 2.00 1.93 1.95 1.98 1.84 4.00 4.25 -
P/RPS 10.45 14.88 29.94 1.45 1.41 4.18 8.17 17.88%
P/EPS 12.50 15.56 44.42 1.11 1.05 16.96 80.19 -71.13%
EY 8.00 6.42 2.25 90.40 95.27 5.90 1.25 245.88%
DY 0.00 0.00 0.00 127.53 135.87 0.00 0.00 -
P/NAPS 0.62 0.61 0.63 0.64 0.61 1.00 1.12 -32.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment