[HWANG] YoY Annualized Quarter Result on 31-Jul-2014 [#4]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
25-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Jul-2014 [#4]
Profit Trend
QoQ- -23.42%
YoY- 792.12%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Revenue 55,989 62,839 64,782 348,701 473,439 397,958 399,333 -27.90%
PBT 42,209 41,952 58,855 498,157 86,505 98,871 119,651 -15.92%
Tax -6,415 -6,929 -9,143 -26,677 -20,549 -23,380 -28,187 -21.84%
NP 35,794 35,023 49,712 471,480 65,956 75,491 91,464 -14.46%
-
NP to SH 35,794 35,023 49,712 456,702 51,193 66,785 86,614 -13.68%
-
Tax Rate 15.20% 16.52% 15.53% 5.36% 23.75% 23.65% 23.56% -
Total Cost 20,195 27,816 15,070 -122,779 407,483 322,467 307,869 -36.46%
-
Net Worth 867,424 836,674 826,832 783,325 962,101 926,182 869,966 -0.04%
Dividend
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Div - 7,652 25,519 644,266 12,759 25,514 25,512 -
Div Payout % - 21.85% 51.33% 141.07% 24.93% 38.20% 29.46% -
Equity
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Net Worth 867,424 836,674 826,832 783,325 962,101 926,182 869,966 -0.04%
NOSH 255,124 255,083 255,195 255,155 255,199 255,146 255,122 0.00%
Ratio Analysis
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
NP Margin 63.93% 55.73% 76.74% 135.21% 13.93% 18.97% 22.90% -
ROE 4.13% 4.19% 6.01% 58.30% 5.32% 7.21% 9.96% -
Per Share
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 21.95 24.63 25.39 136.66 185.52 155.97 156.53 -27.89%
EPS 14.03 13.73 19.48 178.99 20.06 26.17 33.95 -13.68%
DPS 0.00 3.00 10.00 252.50 5.00 10.00 10.00 -
NAPS 3.40 3.28 3.24 3.07 3.77 3.63 3.41 -0.04%
Adjusted Per Share Value based on latest NOSH - 255,570
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 21.93 24.62 25.38 136.59 185.46 155.89 156.43 -27.90%
EPS 14.02 13.72 19.47 178.90 20.05 26.16 33.93 -13.68%
DPS 0.00 3.00 10.00 252.37 5.00 9.99 9.99 -
NAPS 3.3979 3.2774 3.2389 3.0685 3.7688 3.6281 3.4078 -0.04%
Price Multiplier on Financial Quarter End Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 -
Price 2.61 2.55 2.07 1.95 3.78 2.50 2.49 -
P/RPS 11.89 10.35 8.15 1.43 2.04 1.60 1.59 39.79%
P/EPS 18.60 18.57 10.63 1.09 18.84 9.55 7.33 16.77%
EY 5.38 5.38 9.41 91.79 5.31 10.47 13.63 -14.34%
DY 0.00 1.18 4.83 129.49 1.32 4.00 4.02 -
P/NAPS 0.77 0.78 0.64 0.64 1.00 0.69 0.73 0.89%
Price Multiplier on Announcement Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 11/09/17 22/09/16 18/09/15 25/09/14 30/09/13 26/09/12 27/09/11 -
Price 2.61 2.64 1.97 1.98 4.12 2.48 2.00 -
P/RPS 11.89 10.72 7.76 1.45 2.22 1.59 1.28 44.93%
P/EPS 18.60 19.23 10.11 1.11 20.54 9.47 5.89 21.10%
EY 5.38 5.20 9.89 90.40 4.87 10.55 16.98 -17.41%
DY 0.00 1.14 5.08 127.53 1.21 4.03 5.00 -
P/NAPS 0.77 0.80 0.61 0.64 1.09 0.68 0.59 4.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment