[HWANG] QoQ TTM Result on 31-Jul-2014 [#4]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
25-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Jul-2014 [#4]
Profit Trend
QoQ- -2.51%
YoY- 792.12%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
TTM Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 64,901 137,764 232,717 348,701 470,741 493,179 492,633 -74.20%
PBT 58,899 444,016 485,987 498,157 521,156 142,095 96,285 -28.00%
Tax -8,711 -11,726 -22,003 -26,677 -33,734 -31,756 -23,112 -47.91%
NP 50,188 432,290 463,984 471,480 487,422 110,339 73,173 -22.28%
-
NP to SH 50,230 428,187 454,389 456,702 468,455 92,676 55,486 -6.43%
-
Tax Rate 14.79% 2.64% 4.53% 5.36% 6.47% 22.35% 24.00% -
Total Cost 14,713 -294,526 -231,267 -122,779 -16,681 382,840 419,460 -89.35%
-
Net Worth 817,925 809,359 796,061 784,601 773,137 1,023,405 971,478 -10.86%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div 6,389 644,291 644,291 644,291 637,902 - 12,753 -37.00%
Div Payout % 12.72% 150.47% 141.79% 141.07% 136.17% - 22.98% -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 817,925 809,359 796,061 784,601 773,137 1,023,405 971,478 -10.86%
NOSH 254,805 255,318 255,148 255,570 255,160 255,213 254,981 -0.04%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin 77.33% 313.79% 199.38% 135.21% 103.54% 22.37% 14.85% -
ROE 6.14% 52.90% 57.08% 58.21% 60.59% 9.06% 5.71% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 25.47 53.96 91.21 136.44 184.49 193.24 193.20 -74.19%
EPS 19.71 167.71 178.09 178.70 183.59 36.31 21.76 -6.40%
DPS 2.50 252.50 252.50 252.50 250.00 0.00 5.00 -37.08%
NAPS 3.21 3.17 3.12 3.07 3.03 4.01 3.81 -10.82%
Adjusted Per Share Value based on latest NOSH - 255,570
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 25.42 53.97 91.16 136.59 184.40 193.19 192.97 -74.20%
EPS 19.68 167.73 177.99 178.90 183.50 36.30 21.74 -6.43%
DPS 2.50 252.38 252.38 252.38 249.88 0.00 5.00 -37.08%
NAPS 3.204 3.1704 3.1183 3.0735 3.0285 4.0089 3.8055 -10.86%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 1.94 1.93 1.93 1.95 1.85 3.83 4.29 -
P/RPS 7.62 3.58 2.12 1.43 1.00 1.98 2.22 128.05%
P/EPS 9.84 1.15 1.08 1.09 1.01 10.55 19.71 -37.14%
EY 10.16 86.89 92.27 91.64 99.24 9.48 5.07 59.15%
DY 1.29 130.83 130.83 129.49 135.14 0.00 1.17 6.74%
P/NAPS 0.60 0.61 0.62 0.64 0.61 0.96 1.13 -34.50%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 24/06/15 26/03/15 26/11/14 25/09/14 26/06/14 31/03/14 27/12/13 -
Price 2.00 1.93 1.95 1.98 1.84 4.00 4.25 -
P/RPS 7.85 3.58 2.14 1.45 1.00 2.07 2.20 134.05%
P/EPS 10.15 1.15 1.09 1.11 1.00 11.02 19.53 -35.43%
EY 9.86 86.89 91.33 90.25 99.78 9.08 5.12 54.97%
DY 1.25 130.83 129.49 127.53 135.87 0.00 1.18 3.92%
P/NAPS 0.62 0.61 0.63 0.64 0.61 1.00 1.12 -32.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment