[CRESNDO] QoQ Cumulative Quarter Result on 31-Jan-2002 [#4]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
28-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- 17.99%
YoY- 24.47%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Cumulative Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 46,490 31,206 17,733 61,129 52,439 32,591 8,566 207.88%
PBT 13,186 8,815 4,494 17,809 15,222 8,277 1,923 259.66%
Tax -3,823 -1,843 -1,023 -5,988 -5,203 -2,709 -689 212.44%
NP 9,363 6,972 3,471 11,821 10,019 5,568 1,234 284.70%
-
NP to SH 9,363 6,972 3,471 11,821 10,019 5,568 1,234 284.70%
-
Tax Rate 28.99% 20.91% 22.76% 33.62% 34.18% 32.73% 35.83% -
Total Cost 37,127 24,234 14,262 49,308 42,420 27,023 7,332 194.00%
-
Net Worth 217,413 226,617 223,445 220,152 218,181 215,990 211,078 1.98%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div 2,717 - - 5,422 2,713 - - -
Div Payout % 29.03% - - 45.87% 27.09% - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 217,413 226,617 223,445 220,152 218,181 215,990 211,078 1.98%
NOSH 108,706 108,429 108,468 108,449 108,548 108,538 108,245 0.28%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 20.14% 22.34% 19.57% 19.34% 19.11% 17.08% 14.41% -
ROE 4.31% 3.08% 1.55% 5.37% 4.59% 2.58% 0.58% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 42.77 28.78 16.35 56.37 48.31 30.03 7.91 207.11%
EPS 8.61 6.43 3.20 10.90 9.23 5.13 1.14 283.53%
DPS 2.50 0.00 0.00 5.00 2.50 0.00 0.00 -
NAPS 2.00 2.09 2.06 2.03 2.01 1.99 1.95 1.69%
Adjusted Per Share Value based on latest NOSH - 108,554
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 5.53 3.71 2.11 7.27 6.23 3.87 1.02 207.66%
EPS 1.11 0.83 0.41 1.40 1.19 0.66 0.15 278.35%
DPS 0.32 0.00 0.00 0.64 0.32 0.00 0.00 -
NAPS 0.2584 0.2693 0.2656 0.2617 0.2593 0.2567 0.2509 1.97%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 -
Price 0.95 1.03 1.48 1.12 0.91 1.28 1.00 -
P/RPS 2.22 3.58 9.05 1.99 1.88 4.26 12.64 -68.53%
P/EPS 11.03 16.02 46.25 10.28 9.86 24.95 87.72 -74.80%
EY 9.07 6.24 2.16 9.73 10.14 4.01 1.14 297.03%
DY 2.63 0.00 0.00 4.46 2.75 0.00 0.00 -
P/NAPS 0.48 0.49 0.72 0.55 0.45 0.64 0.51 -3.95%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 20/12/02 26/09/02 28/06/02 28/03/02 28/12/01 28/09/01 28/06/01 -
Price 0.90 0.98 1.24 1.26 1.05 0.90 0.97 -
P/RPS 2.10 3.41 7.58 2.24 2.17 3.00 12.26 -69.05%
P/EPS 10.45 15.24 38.75 11.56 11.38 17.54 85.09 -75.19%
EY 9.57 6.56 2.58 8.65 8.79 5.70 1.18 302.12%
DY 2.78 0.00 0.00 3.97 2.38 0.00 0.00 -
P/NAPS 0.45 0.47 0.60 0.62 0.52 0.45 0.50 -6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment