[YTLPOWR] QoQ Cumulative Quarter Result on 31-Dec-2021 [#2]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 53.09%
YoY- -76.59%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 4,744,466 17,793,900 13,318,140 8,647,348 3,513,471 10,782,762 7,755,859 -27.91%
PBT 224,898 1,396,434 1,213,581 176,547 100,349 636,457 484,011 -39.98%
Tax -57,270 -173,614 -143,581 -83,210 -49,017 -735,116 -120,460 -39.05%
NP 167,628 1,222,820 1,070,000 93,337 51,332 -98,659 363,551 -40.28%
-
NP to SH 173,282 1,257,591 1,064,418 54,187 35,395 -143,065 343,630 -36.61%
-
Tax Rate 25.46% 12.43% 11.83% 47.13% 48.85% 115.50% 24.89% -
Total Cost 4,576,838 16,571,080 12,248,140 8,554,011 3,462,139 10,881,421 7,392,308 -27.33%
-
Net Worth 14,016,728 14,340,814 14,016,730 12,315,276 12,882,429 13,044,472 13,208,163 4.03%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - 364,596 162,043 - - 364,597 162,063 -
Div Payout % - 28.99% 15.22% - - 0.00% 47.16% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 14,016,728 14,340,814 14,016,730 12,315,276 12,882,429 13,044,472 13,208,163 4.03%
NOSH 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 3.53% 6.87% 8.03% 1.08% 1.46% -0.91% 4.69% -
ROE 1.24% 8.77% 7.59% 0.44% 0.27% -1.10% 2.60% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 58.56 219.62 164.38 106.73 43.36 133.09 95.71 -27.90%
EPS 2.14 15.52 13.14 0.67 0.44 -1.80 4.35 -37.65%
DPS 0.00 4.50 2.00 0.00 0.00 4.50 2.00 -
NAPS 1.73 1.77 1.73 1.52 1.59 1.61 1.63 4.04%
Adjusted Per Share Value based on latest NOSH - 8,158,208
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 57.39 215.25 161.11 104.60 42.50 130.44 93.82 -27.91%
EPS 2.10 15.21 12.88 0.66 0.43 -1.73 4.16 -36.57%
DPS 0.00 4.41 1.96 0.00 0.00 4.41 1.96 -
NAPS 1.6956 1.7348 1.6956 1.4897 1.5583 1.5779 1.5977 4.04%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.695 0.685 0.66 0.615 0.665 0.695 0.73 -
P/RPS 1.19 0.31 0.40 0.58 1.53 0.52 0.76 34.80%
P/EPS 32.50 4.41 5.02 91.96 152.22 -39.36 17.21 52.72%
EY 3.08 22.66 19.91 1.09 0.66 -2.54 5.81 -34.47%
DY 0.00 6.57 3.03 0.00 0.00 6.47 2.74 -
P/NAPS 0.40 0.39 0.38 0.40 0.42 0.43 0.45 -7.54%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 25/08/22 26/05/22 24/02/22 25/11/21 08/09/21 28/05/21 -
Price 0.68 0.72 0.77 0.615 0.645 0.715 0.705 -
P/RPS 1.16 0.33 0.47 0.58 1.49 0.54 0.74 34.90%
P/EPS 31.79 4.64 5.86 91.96 147.64 -40.49 16.62 54.02%
EY 3.15 21.56 17.06 1.09 0.68 -2.47 6.02 -35.03%
DY 0.00 6.25 2.60 0.00 0.00 6.29 2.84 -
P/NAPS 0.39 0.41 0.45 0.40 0.41 0.44 0.43 -6.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment