[YTLPOWR] QoQ Cumulative Quarter Result on 31-Mar-2023 [#3]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 139.65%
YoY- -16.22%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 10,819,303 5,445,744 21,892,529 14,804,705 9,447,245 4,744,466 17,793,900 -28.16%
PBT 2,056,305 1,031,487 2,443,215 1,091,237 480,840 224,898 1,396,434 29.34%
Tax -345,849 -181,187 -416,818 -225,256 -122,500 -57,270 -173,614 58.12%
NP 1,710,456 850,300 2,026,397 865,981 358,340 167,628 1,222,820 24.99%
-
NP to SH 1,693,026 847,907 2,021,959 891,741 372,104 173,282 1,257,591 21.85%
-
Tax Rate 16.82% 17.57% 17.06% 20.64% 25.48% 25.46% 12.43% -
Total Cost 9,108,847 4,595,444 19,866,132 13,938,724 9,088,905 4,576,838 16,571,080 -32.82%
-
Net Worth 18,310,867 17,743,717 16,771,458 14,907,963 14,178,769 14,016,728 14,340,814 17.64%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - 486,129 202,553 - - 364,596 -
Div Payout % - - 24.04% 22.71% - - 28.99% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 18,310,867 17,743,717 16,771,458 14,907,963 14,178,769 14,016,728 14,340,814 17.64%
NOSH 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 15.81% 15.61% 9.26% 5.85% 3.79% 3.53% 6.87% -
ROE 9.25% 4.78% 12.06% 5.98% 2.62% 1.24% 8.77% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 133.54 67.21 270.21 182.73 116.60 58.56 219.62 -28.16%
EPS 20.90 10.47 24.96 11.01 4.59 2.14 15.52 21.88%
DPS 0.00 0.00 6.00 2.50 0.00 0.00 4.50 -
NAPS 2.26 2.19 2.07 1.84 1.75 1.73 1.77 17.64%
Adjusted Per Share Value based on latest NOSH - 8,158,208
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 130.87 65.87 264.81 179.08 114.27 57.39 215.23 -28.16%
EPS 20.48 10.26 24.46 10.79 4.50 2.10 15.21 21.87%
DPS 0.00 0.00 5.88 2.45 0.00 0.00 4.41 -
NAPS 2.2149 2.1463 2.0287 1.8032 1.715 1.6954 1.7346 17.64%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 2.54 2.05 1.30 0.925 0.715 0.695 0.685 -
P/RPS 1.90 3.05 0.48 0.51 0.61 1.19 0.31 233.80%
P/EPS 12.16 19.59 5.21 8.40 15.57 32.50 4.41 96.27%
EY 8.23 5.10 19.20 11.90 6.42 3.08 22.66 -49.00%
DY 0.00 0.00 4.62 2.70 0.00 0.00 6.57 -
P/NAPS 1.12 0.94 0.63 0.50 0.41 0.40 0.39 101.65%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 25/08/22 -
Price 3.78 2.30 1.75 1.15 0.735 0.68 0.72 -
P/RPS 2.83 3.42 0.65 0.63 0.63 1.16 0.33 317.33%
P/EPS 18.09 21.98 7.01 10.45 16.00 31.79 4.64 147.09%
EY 5.53 4.55 14.26 9.57 6.25 3.15 21.56 -59.53%
DY 0.00 0.00 3.43 2.17 0.00 0.00 6.25 -
P/NAPS 1.67 1.05 0.85 0.63 0.42 0.39 0.41 154.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment