[JKGLAND] QoQ Cumulative Quarter Result on 31-Oct-2017 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
21-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Oct-2017 [#3]
Profit Trend
QoQ- 32.85%
YoY- 9.75%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 35,761 21,281 78,727 53,941 39,788 29,580 57,432 -27.14%
PBT 1,260 2,104 22,038 18,938 14,467 12,711 13,109 -79.10%
Tax -1,482 -1,092 -6,539 -7,187 -5,440 -4,122 -3,815 -46.85%
NP -222 1,012 15,499 11,751 9,027 8,589 9,294 -
-
NP to SH -216 1,012 14,800 11,004 8,283 8,078 8,841 -
-
Tax Rate 117.62% 51.90% 29.67% 37.95% 37.60% 32.43% 29.10% -
Total Cost 35,983 20,269 63,228 42,190 30,761 20,991 48,138 -17.67%
-
Net Worth 454,986 454,986 477,735 454,986 231,263 185,743 303,324 31.13%
Dividend
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Div - - 2,274 - - - 2,274 -
Div Payout % - - 15.37% - - - 25.73% -
Equity
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth 454,986 454,986 477,735 454,986 231,263 185,743 303,324 31.13%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 758,310 108.42%
Ratio Analysis
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin -0.62% 4.76% 19.69% 21.78% 22.69% 29.04% 16.18% -
ROE -0.05% 0.22% 3.10% 2.42% 3.58% 4.35% 2.91% -
Per Share
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 1.57 0.94 3.46 2.37 3.44 3.19 7.57 -65.06%
EPS -0.01 0.04 0.76 0.60 0.51 0.87 1.17 -
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.30 -
NAPS 0.20 0.20 0.21 0.20 0.20 0.20 0.40 -37.08%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 1.58 0.94 3.48 2.39 1.76 1.31 2.54 -27.19%
EPS -0.01 0.04 0.65 0.49 0.37 0.36 0.39 -
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.10 -
NAPS 0.2013 0.2013 0.2113 0.2013 0.1023 0.0822 0.1342 31.13%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 0.085 0.085 0.095 0.105 0.105 0.115 0.17 -
P/RPS 5.41 9.09 2.75 4.43 3.05 3.61 2.24 80.30%
P/EPS -895.23 191.08 14.60 21.71 14.66 13.22 14.58 -
EY -0.11 0.52 6.85 4.61 6.82 7.56 6.86 -
DY 0.00 0.00 1.05 0.00 0.00 0.00 1.76 -
P/NAPS 0.43 0.43 0.45 0.53 0.53 0.58 0.43 0.00%
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 27/09/18 27/06/18 29/03/18 21/12/17 02/10/17 22/06/17 17/03/17 -
Price 0.075 0.085 0.085 0.095 0.105 0.11 0.165 -
P/RPS 4.77 9.09 2.46 4.01 3.05 3.45 2.18 68.78%
P/EPS -789.91 191.08 13.07 19.64 14.66 12.65 14.15 -
EY -0.13 0.52 7.65 5.09 6.82 7.91 7.07 -
DY 0.00 0.00 1.18 0.00 0.00 0.00 1.82 -
P/NAPS 0.38 0.43 0.40 0.48 0.53 0.55 0.41 -4.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment