[EUPE] QoQ Cumulative Quarter Result on 28-Feb-2011 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
25-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
28-Feb-2011 [#4]
Profit Trend
QoQ- 165.6%
YoY- 38.68%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 107,179 75,260 34,287 124,166 84,046 53,215 27,199 149.27%
PBT 10,346 5,711 2,598 10,753 5,522 2,878 1,203 319.21%
Tax -3,358 -2,037 -978 -4,008 -2,382 -1,160 -563 228.53%
NP 6,988 3,674 1,620 6,745 3,140 1,718 640 391.45%
-
NP to SH 4,703 2,245 1,043 4,980 1,875 810 377 437.05%
-
Tax Rate 32.46% 35.67% 37.64% 37.27% 43.14% 40.31% 46.80% -
Total Cost 100,191 71,586 32,667 117,421 80,906 51,497 26,559 142.13%
-
Net Worth 244,761 243,742 243,366 240,704 237,585 237,857 239,200 1.54%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 244,761 243,742 243,366 240,704 237,585 237,857 239,200 1.54%
NOSH 128,147 128,285 128,765 128,034 128,424 128,571 130,000 -0.95%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 6.52% 4.88% 4.72% 5.43% 3.74% 3.23% 2.35% -
ROE 1.92% 0.92% 0.43% 2.07% 0.79% 0.34% 0.16% -
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 83.64 58.67 26.63 96.98 65.44 41.39 20.92 151.69%
EPS 3.67 1.75 0.81 3.89 1.46 0.63 0.29 442.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 1.90 1.89 1.88 1.85 1.85 1.84 2.51%
Adjusted Per Share Value based on latest NOSH - 127,756
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 72.81 51.13 23.29 84.35 57.10 36.15 18.48 149.24%
EPS 3.19 1.53 0.71 3.38 1.27 0.55 0.26 431.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6628 1.6559 1.6533 1.6352 1.614 1.6159 1.625 1.54%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.43 0.44 0.50 0.50 0.53 0.52 0.49 -
P/RPS 0.51 0.75 1.88 0.52 0.81 1.26 2.34 -63.75%
P/EPS 11.72 25.14 61.73 12.85 36.30 82.54 168.97 -83.09%
EY 8.53 3.98 1.62 7.78 2.75 1.21 0.59 492.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.26 0.27 0.29 0.28 0.27 -10.12%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 31/01/12 25/10/11 29/07/11 25/04/11 31/01/11 25/10/10 29/07/10 -
Price 0.52 0.42 0.48 0.53 0.52 0.54 0.54 -
P/RPS 0.62 0.72 1.80 0.55 0.79 1.30 2.58 -61.31%
P/EPS 14.17 24.00 59.26 13.63 35.62 85.71 186.21 -82.01%
EY 7.06 4.17 1.69 7.34 2.81 1.17 0.54 454.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.22 0.25 0.28 0.28 0.29 0.29 -4.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment