[EUPE] YoY Cumulative Quarter Result on 28-Feb-2011 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
25-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
28-Feb-2011 [#4]
Profit Trend
QoQ- 165.6%
YoY- 38.68%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Revenue 186,119 146,591 143,052 124,166 108,685 126,270 153,625 3.24%
PBT 20,458 25,055 13,700 10,753 7,046 6,882 19,057 1.18%
Tax -6,362 -8,340 -4,500 -4,008 -1,920 -1,878 -5,748 1.70%
NP 14,096 16,715 9,200 6,745 5,126 5,004 13,309 0.96%
-
NP to SH 13,629 14,871 7,771 4,980 3,591 4,891 13,402 0.28%
-
Tax Rate 31.10% 33.29% 32.85% 37.27% 27.25% 27.29% 30.16% -
Total Cost 172,023 129,876 133,852 117,421 103,559 121,266 140,316 3.45%
-
Net Worth 272,640 262,399 247,039 240,704 235,140 231,746 226,566 3.13%
Dividend
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Div 2,560 - - - - - - -
Div Payout % 18.78% - - - - - - -
Equity
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Net Worth 272,640 262,399 247,039 240,704 235,140 231,746 226,566 3.13%
NOSH 128,000 128,000 128,000 128,034 127,793 128,036 128,003 -0.00%
Ratio Analysis
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
NP Margin 7.57% 11.40% 6.43% 5.43% 4.72% 3.96% 8.66% -
ROE 5.00% 5.67% 3.15% 2.07% 1.53% 2.11% 5.92% -
Per Share
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 145.41 114.52 111.76 96.98 85.05 98.62 120.02 3.24%
EPS 10.65 11.62 6.07 3.89 2.81 3.82 10.47 0.28%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.05 1.93 1.88 1.84 1.81 1.77 3.13%
Adjusted Per Share Value based on latest NOSH - 127,756
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 126.44 99.59 97.18 84.35 73.83 85.78 104.36 3.24%
EPS 9.26 10.10 5.28 3.38 2.44 3.32 9.10 0.29%
DPS 1.74 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8522 1.7826 1.6783 1.6352 1.5974 1.5744 1.5392 3.13%
Price Multiplier on Financial Quarter End Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 -
Price 0.78 0.52 0.52 0.50 0.51 0.32 0.64 -
P/RPS 0.54 0.45 0.47 0.52 0.60 0.32 0.53 0.31%
P/EPS 7.33 4.48 8.57 12.85 18.15 8.38 6.11 3.07%
EY 13.65 22.34 11.68 7.78 5.51 11.94 16.36 -2.97%
DY 2.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.25 0.27 0.27 0.28 0.18 0.36 0.45%
Price Multiplier on Announcement Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 25/04/14 30/04/13 30/04/12 25/04/11 29/04/10 30/04/09 30/04/08 -
Price 1.05 0.63 0.51 0.53 0.51 0.45 0.55 -
P/RPS 0.72 0.55 0.46 0.55 0.60 0.46 0.46 7.74%
P/EPS 9.86 5.42 8.40 13.63 18.15 11.78 5.25 11.07%
EY 10.14 18.44 11.90 7.34 5.51 8.49 19.04 -9.96%
DY 1.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.31 0.26 0.28 0.28 0.25 0.31 7.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment