[EUPE] QoQ Cumulative Quarter Result on 30-Nov-2001 [#3]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
28-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2002
Quarter
30-Nov-2001 [#3]
Profit Trend
QoQ- 18.22%
YoY- -60.3%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Revenue 46,810 22,421 42,084 29,098 18,773 10,910 54,488 -9.60%
PBT 5,269 2,350 3,538 1,339 1,070 755 3,806 24.14%
Tax -1,362 -624 -349 -61 11 -143 -452 108.20%
NP 3,907 1,726 3,189 1,278 1,081 612 3,354 10.67%
-
NP to SH 3,907 1,726 3,189 1,278 1,081 612 3,354 10.67%
-
Tax Rate 25.85% 26.55% 9.86% 4.56% -1.03% 18.94% 11.88% -
Total Cost 42,903 20,695 38,895 27,820 17,692 10,298 51,134 -11.01%
-
Net Worth 197,271 194,334 193,389 191,700 193,035 192,525 193,303 1.36%
Dividend
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Net Worth 197,271 194,334 193,389 191,700 193,035 192,525 193,303 1.36%
NOSH 128,098 127,851 128,072 127,800 128,690 127,500 128,015 0.04%
Ratio Analysis
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
NP Margin 8.35% 7.70% 7.58% 4.39% 5.76% 5.61% 6.16% -
ROE 1.98% 0.89% 1.65% 0.67% 0.56% 0.32% 1.74% -
Per Share
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 36.54 17.54 32.86 22.77 14.59 8.56 42.56 -9.64%
EPS 3.05 1.35 2.49 1.00 0.84 0.48 2.62 10.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.52 1.51 1.50 1.50 1.51 1.51 1.31%
Adjusted Per Share Value based on latest NOSH - 131,333
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 31.80 15.23 28.59 19.77 12.75 7.41 37.02 -9.61%
EPS 2.65 1.17 2.17 0.87 0.73 0.42 2.28 10.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3402 1.3202 1.3138 1.3023 1.3114 1.3079 1.3132 1.36%
Price Multiplier on Financial Quarter End Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 -
Price 0.55 0.61 0.57 0.56 0.64 0.55 0.61 -
P/RPS 1.51 3.48 1.73 2.46 4.39 6.43 1.43 3.68%
P/EPS 18.03 45.19 22.89 56.00 76.19 114.58 23.28 -15.62%
EY 5.55 2.21 4.37 1.79 1.31 0.87 4.30 18.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.38 0.37 0.43 0.36 0.40 -6.76%
Price Multiplier on Announcement Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 28/10/02 30/07/02 30/04/02 28/01/02 25/10/01 31/07/01 27/04/01 -
Price 0.53 0.61 0.66 0.61 0.51 0.60 0.55 -
P/RPS 1.45 3.48 2.01 2.68 3.50 7.01 1.29 8.08%
P/EPS 17.38 45.19 26.51 61.00 60.71 125.00 20.99 -11.79%
EY 5.75 2.21 3.77 1.64 1.65 0.80 4.76 13.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.44 0.41 0.34 0.40 0.36 -3.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment