[EUPE] QoQ Cumulative Quarter Result on 31-Aug-2001 [#2]

Announcement Date
25-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2002
Quarter
31-Aug-2001 [#2]
Profit Trend
QoQ- 76.63%
YoY- -54.54%
View:
Show?
Cumulative Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 22,421 42,084 29,098 18,773 10,910 54,488 50,189 -41.59%
PBT 2,350 3,538 1,339 1,070 755 3,806 5,294 -41.83%
Tax -624 -349 -61 11 -143 -452 -2,075 -55.14%
NP 1,726 3,189 1,278 1,081 612 3,354 3,219 -34.02%
-
NP to SH 1,726 3,189 1,278 1,081 612 3,354 3,219 -34.02%
-
Tax Rate 26.55% 9.86% 4.56% -1.03% 18.94% 11.88% 39.20% -
Total Cost 20,695 38,895 27,820 17,692 10,298 51,134 46,970 -42.12%
-
Net Worth 194,334 193,389 191,700 193,035 192,525 193,303 197,500 -1.07%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 194,334 193,389 191,700 193,035 192,525 193,303 197,500 -1.07%
NOSH 127,851 128,072 127,800 128,690 127,500 128,015 128,247 -0.20%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 7.70% 7.58% 4.39% 5.76% 5.61% 6.16% 6.41% -
ROE 0.89% 1.65% 0.67% 0.56% 0.32% 1.74% 1.63% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 17.54 32.86 22.77 14.59 8.56 42.56 39.13 -41.45%
EPS 1.35 2.49 1.00 0.84 0.48 2.62 2.51 -33.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.51 1.50 1.50 1.51 1.51 1.54 -0.86%
Adjusted Per Share Value based on latest NOSH - 128,478
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 15.23 28.59 19.77 12.75 7.41 37.02 34.10 -41.59%
EPS 1.17 2.17 0.87 0.73 0.42 2.28 2.19 -34.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3202 1.3138 1.3023 1.3114 1.3079 1.3132 1.3417 -1.07%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 0.61 0.57 0.56 0.64 0.55 0.61 0.70 -
P/RPS 3.48 1.73 2.46 4.39 6.43 1.43 1.79 55.83%
P/EPS 45.19 22.89 56.00 76.19 114.58 23.28 27.89 37.99%
EY 2.21 4.37 1.79 1.31 0.87 4.30 3.59 -27.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.38 0.37 0.43 0.36 0.40 0.45 -7.55%
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 30/07/02 30/04/02 28/01/02 25/10/01 31/07/01 27/04/01 19/01/01 -
Price 0.61 0.66 0.61 0.51 0.60 0.55 0.63 -
P/RPS 3.48 2.01 2.68 3.50 7.01 1.29 1.61 67.25%
P/EPS 45.19 26.51 61.00 60.71 125.00 20.99 25.10 48.04%
EY 2.21 3.77 1.64 1.65 0.80 4.76 3.98 -32.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.41 0.34 0.40 0.36 0.41 -1.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment